{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["LES DETTE!","OM OVERTID","FORSIDE","FORUTSETNINGER","SAMMENDRAG","KALKYLE","SPESIFIKASJONER","ESTIMATSAMMENDRAG","ESTIMAT","ESTIMATSPES","RAPPORT","BOKFØRT","LISTE"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":334,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"LES DETTE!","index":0,"n_rows":127,"n_cols":12,"rows_kept":127,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
["11-1130","PRODUKSJONSASSISTENTER","Per Hansen",60,1,800,{"$f":"IF(E124=0,(IF(D124=0,F124,D124*F124)),(IF(D124=0,F124,D124*E124*F124)))","v":48000},26,{"$f":"IF(H124<>0,(G124*H124)/100,0)","v":12480},null,null,{"$f":"IF(E124=mva,G124-(G124/mva),\"\")","v":""}]
["11-1131","- OVERTID PROD. ASSISTENTER","1 1/2 t./dag",0.3,null,{"$f":"IF(D125=0,0,+G124)","v":48000},{"$f":"IF(E125=0,(IF(D125=0,F125,D125*F125)),(IF(D125=0,F125,D125*E125*F125)))","v":14400},26,{"$f":"IF(H125<>0,(G125*H125)/100,0)","v":3744},null,null,{"$f":"IF(E125=mva,G125-(G125/mva),\"\")","v":""}]
["31-9074","MAT V/LOCATIONOPPTAK","25 stk. i 20 dager",25,20,50,{"$f":"IF(E126=0,(IF(D126=0,F126,D126*F126)),(IF(D126=0,F126,D126*E126*F126)))","v":25000},null,null,null,null,{"$f":"IF(E126=mva,G126-(G126/mva),\"\")","v":""}]
["38-6810","KAMERAUTSTYR","8 uker",8,null,25000,{"$f":"IF(E127=0,(IF(D127=0,F127,D127*F127)),(IF(D127=0,F127,D127*E127*F127)))","v":200000},null,null,null,"x",{"$f":"IF(K127<>\"\",(IF(D127=mva,(G127/mva)*MVAsats%,G127*MVAsats%)),\"\" )","v":50000}]

{"sheet":"OM OVERTID","index":1,"n_rows":32,"n_cols":11,"rows_kept":32,"cut":false,"hidden":false,"merged":[[12,0,13,0],[12,1,13,1]]}
["% SATSER OVERTID"]
[]
["Følgende % satser kan benyttes for beregning av overtid."]
["Ved å legge inn prosentsatsen, som f. eks. \" 30\", i kolonnen for Mengde:,"]
["beregnes overtiden automatisk basert på normalhonoraret fra linjen over:"]
[]
[null,null,null,null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg."]
["11-1130","PRODUKSJONSASSISTENTER",null,null,"Per Hansen",60,null,1000,{"$f":"IF(G8=0,(IF(F8=0,H8,F8*H8)),(IF(F8=0,H8,F8*G8*H8)))","v":60000},26,{"$f":"IF(J8<>0,(I8*J8)/100,0)","v":15600}]
["11-1131","- OVERTID PROD. ASSISTENTER",null,null,"1 1/2 t./dag",0.3,null,{"$f":"IF(F9=0,0,+I8)","v":60000},{"$f":"IF(G9=0,(IF(F9=0,H9,F9*H9)),(IF(F9=0,H9,F9*G9*H9)))","v":18000},26,{"$f":"IF(J9<>0,(I9*J9)/100,0)","v":4680}]
[]
[]
[]
["Overtidstimer pr. dag:","Tilsv. % av dagshonorar"]
[null,null,null,"Beregning;"]
[1,{"$f":"(1/7.5)*1.5*A15","v":0.2},null,"1t. 50%"]
[1.5,{"$f":"(1/7.5)*1.5*A16","v":0.30000000000000004},null,"1 1/2t. 50%"]
[2,{"$f":"(1/7.5)*1.5*A17","v":0.4},null,"2t. 50%"]
[2.5,{"$f":"(1/7.5)*1.5*A18","v":0.5},null,"2 1/2t. 50%"]
[3,{"$f":"(1/7.5)*1.5*A19","v":0.60000000000000009},null,"3t. 50%"]
[3.5,{"$f":"(1/7.5)*1.5*3+(1/7.5)*2*(A20-3)","v":0.73333333333333339},null,"3t. 50% + 1/2 t. 100%"]
[4,{"$f":"(1/7.5)*1.5*3+(1/7.5)*2*(A21-3)","v":0.8666666666666667},null,"3t. 50% + 1 t. 100%"]
[4.5,{"$f":"(1/7.5)*1.5*3+(1/7.5)*2*(A22-3)","v":1},null,"3t. 50% + 1 1/2 t. 100%"]
[5,{"$f":"(1/7.5)*1.5*3+(1/7.5)*2*(A23-3)","v":1.1333333333333333},null,"3t. 50% + 2 t. 100%"]
[]
["Vær klar over at overtidenprosenten på denne måte blir beregnet av hele honoraret, slik at for funksjoner "]
["med langt forarbeid, hvor det ikke forutsettes samme overtid hele perioden, må prosentsatsen reduseres tilsvarende."]
[]
["Eks.: For en rekvisitør med 30 dagers forarbeid og 30 dagers opptak, hvor det er forutsatt i snitt 2 timer "]
["overtid i opptaksperioden, brukes 40% / 2 = 20 %."]
[]
["Ved produksjoner med mye nattopptak eller eller helgearbeid  som f. eks. ved 6 dagers opptaksuke, "]
["må % satsen justeres for å gjenspeile de ekstra kostnader dette vil medføre."]

{"sheet":"FORSIDE","index":2,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[null,"PROSJEKTKALKYLE"]
[]
[]
[]
[]
[]
[null,"Prosjekt:",{"$f":"FORUTSETNINGER!C4","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Dato:",{"$f":"FORUTSETNINGER!C8","v":"00:00:00"}]

{"sheet":"FORUTSETNINGER","index":3,"n_rows":50,"n_cols":14,"rows_kept":50,"cut":false,"hidden":false,"merged":[[3,2,3,5]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(E40/100)","v":1}]
[null,"BUDSJETTFORUTSETNINGER:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(E41/100)","v":1.25}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(E42/100)","v":1.08}]
[null,"Prosjektnavn:"]
[]
[null,"Prod. selskap:"]
[]
[null,"Kalkyle datert:"]
[]
[null,"Kalkulert av:"]
[]
[null,"Visningsformat",null,":","DCP"]
[null,"Opptaksformat film",null,":",null,"mm"]
[null,"Opptaksformat digital/video",null,":"]
[]
[null,"Oppt. dager studio",null,":",0,"dager"]
[null,"Oppt. dager loc. uten reise",null,":",0,"daqer"]
[null,"Oppt. dager loc. med reise",null,":",0,"dager"]
[null,"Totalt opptaksdager",null,":",{"$f":"SUM(E16:E18)","v":0},"dager"]
[null,"Reisedager",null,":",0,"dager"]
[null,"Total opptaksperiode",null,":",{"$f":"E19+E20","v":0},"dager /",{"$f":"Opptak/J21","v":0},"uker (v/",null,5,"dagers uke)"]
[]
[null,"Beregn. råfilmforbruk",null,":",0,"meter"]
[]
[null,"Beregn. visningslengde",null,":",0,"minutter"]
[]
[null,"Klippetid",null,":",0,"uker"]
[null,"Lydetterarbeid",null,":",0,"uker"]
[null,"Lydmix",null,":",0,"uker"]
[]
[null,"Planlagt opptaksstart",null,":","2008-05-01"]
[null,"Planlagt opptaksslutt",null,":",{"$f":"IF(E31,E31+(G21*7),\"\")","v":"2008-05-01"}]
[null,"Start klipp",null,":","2008-08-01"]
[null,"Ferdig klipp",null,":",{"$f":"IF(E33,E33+(E27*7),\"\")","v":"2008-08-01"}]
[null,"Start lydetterarbeid",null,":","2008-11-01"]
[null,"Ferdig lydmix",null,":",{"$f":"IF(E35,E35+(E28*7)+(E29*7)-3,\"\")","v":"2008-10-29"}]
[null,"A-kopi",null,":","2009-02-01"]
[null,"Antatt premiere",null,":","2009-04-01"]
[]
[]
[null,"Standard MVA sats",null,":",25,"%"]
[null,"Lav MVA sats, persontransport",null,":",8,"%"]
[null,"Sos. utgifter beregnet med ",null,":",26,"%"]
[]
[null,"Valuta:","Kurs:"]
[null,"SEK",0.91]
[null,"DEK",1.1000000000000001]
[null,"USD",5.5]
[null,"GBP",11.98]
[null,"EURO",8.2100000000000009]

{"sheet":"SAMMENDRAG","index":4,"n_rows":38,"n_cols":8,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[]
[null,"KALKYLESAMMENDRAG"]
[]
[null,"Prosjekt   :",null,{"$f":"FORUTSETNINGER!C4","v":0}]
[]
[null,"Dato     :",null,{"$f":"FORUTSETNINGER!C8","v":"00:00:00"}]
[]
[null,null,null,null,null,null,null,"Fradr. MVA:"]
[null,"10","Manuskriptutvikling",null,{"$f":"ROUND(Sum_10,0)","v":0},null,null,{"$f":"Mva_10","v":0}]
[null,"11","Prosjektutvikling",null,{"$f":"ROUND(Sum_11,0)","v":0},null,null,{"$f":"Mva_11","v":0}]
[null,null,"TOTALE UTVIKLINGSKOSTNADER",null,"'--------->",{"$f":"SUM(E9:E10)","v":0}]
[null,"21","Forarbeid",null,{"$f":"ROUND(Sum_21,0)","v":0},null,null,{"$f":"Mva_21","v":0}]
[null,"31","Produksjon",null,{"$f":"ROUND(Sum_31,0)","v":0},null,null,{"$f":"Mva_31","v":0}]
[null,"32","Regi",null,{"$f":"ROUND(Sum_32,0)","v":0},null,null,{"$f":"Mva_32","v":0}]
[null,"33","Dekor",null,{"$f":"ROUND(Sum_33,0)","v":0},null,null,{"$f":"Mva_33","v":0}]
[null,"34","Rekvisitt",null,{"$f":"ROUND(Sum_34,0)","v":0},null,null,{"$f":"Mva_34","v":0}]
[null,"35","Special effects",null,{"$f":"ROUND(Sum_35,0)","v":0},null,null,{"$f":"Mva_35","v":0}]
[null,"36","Kostyme",null,{"$f":"ROUND(Sum_36,0)","v":0},null,null,{"$f":"Mva_36","v":0}]
[null,"37","Sminke",null,{"$f":"ROUND(Sum_37,0)","v":0},null,null,{"$f":"Mva_37","v":0}]
[null,"38","Foto",null,{"$f":"ROUND(Sum_38,0)","v":0},null,null,{"$f":"Mva_38","v":0}]
[null,"39","Lys",null,{"$f":"ROUND(Sum_39,0)","v":0},null,null,{"$f":"Mva_39","v":0}]
[null,"40","Grip",null,{"$f":"ROUND(Sum_40,0)","v":0},null,null,{"$f":"Mva_40","v":0}]
[null,"41","Opptakslyd",null,{"$f":"ROUND(Sum_41,0)","v":0},null,null,{"$f":"Mva_41","v":0}]
[null,"42","Skuespillere",null,{"$f":"ROUND(Sum_42,0)","v":0},null,null,{"$f":"Mva_42","v":0}]
[null,"44","Reiser/transport",null,{"$f":"ROUND(Sum_44,0)","v":0},null,null,{"$f":"Mva_44","v":0}]
[null,null,"TOTALE OPPTAKSKOSTNADER",null,"'--------->",{"$f":"SUM(E12:E25)","v":0}]
[null,"51","Produksjon etterarbeid",null,{"$f":"ROUND(Sum_51,0)","v":0},null,null,{"$f":"Mva_51","v":0}]
[null,"52","Klipp",null,{"$f":"ROUND(Sum_52,0)","v":0},null,null,{"$f":"Mva_52","v":0}]
[null,"53","Lydetterabeid",null,{"$f":"ROUND(Sum_53,0)","v":0},null,null,{"$f":"Mva_53","v":0}]
[null,"54","Musikk",null,{"$f":"ROUND(Sum_54,0)","v":0},null,null,{"$f":"Mva_54","v":0}]
[null,"55","Digitale effekter",null,{"$f":"ROUND(Sum_55,0)","v":0},null,null,{"$f":"Mva_55","v":0}]
[null,"56","Bilde etterarbeid / laboratorium",null,{"$f":"ROUND(Sum_56,0)","v":0},null,null,{"$f":"Mva_56","v":0}]
[null,null,"TOTALE ETTERARBEIDSKOSTNADER",null,"'--------->",{"$f":"SUM(E27:E32)","v":0}]
[null,"61","Administrasjon",null,{"$f":"Sum_61","v":0},null,null,{"$f":"Mva_61","v":0}]
[null,null,null,null,"'--------->",{"$f":"E34","v":0}]
[null,null,"NETTO PRODUKSJONSKOSTNADER",null,null,{"$f":"F11+F26+F33+F35","v":0}]
[null,"62","Uforutsette utgifter",null,{"$f":"IF(F37,F37/F36,\"\")","v":""},{"$f":"ROUND(Sum_62,0)","v":0}]
[null,null,"TOTALE PRODUKSJONSKOSTNADER",null,null,{"$f":"F36+F37","v":0},null,{"$f":"SUM(H9:H34)","v":0}]

{"sheet":"KALKYLE","index":5,"n_rows":941,"n_cols":14,"rows_kept":941,"cut":false,"hidden":false,"merged":[[1,7,1,8]]}
[]
[null,null,null,null,null,null,null,{"$f":"TOTAL","v":0},null,null,null,null,null,{"$f":"FORUTSETNINGER!$N$2","v":1.25}]
["v. 5.1","   KALKYLE","Tekst:","Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[]
[]
["  ","  ","  ","  ",null,"  ","  ","  ","  ",null,null,"X"]
["10 MANUSKRIPTUTVIKLING",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[101010,"FILMRETT (INKL. OPSJONER)",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(IF(X=mva,(Sum/mva)*MVAsats%,Sum*MVAsats%)),\"\" )","v":""}]
[101011,"SYNOPSIS",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},0,{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(IF(X=mva,(Sum/mva)*MVAsats%,Sum*MVAsats%)),\"\" )","v":""}]
[101012,"TREATMENT",null,null,null,null,0,0,0,null,null,""]
[101013,"MANUSKRIPT",null,null,null,null,0,0,0,null,null,""]
[101014,"DIALOG",null,null,null,null,0,0,0,null,null,""]
[101019,"UTSKRIVING",null,null,null,null,0,0,0,null,null,""]
[101110,"PRODUSENT",null,null,null,null,0,0,0,null,null,""]
[101218,"DRAMATURG",null,null,null,null,0,0,0,null,null,""]
[104010,"KONSULENTER",null,null,null,null,0,0,0,null,null,""]
[104016,"OVERSETTELSE",null,null,null,null,0,0,{"$f":"IF(H17<>0,(G17*H17)/100,0)","v":0},null,null,""]
[104090,"ANNET PERSONALE",null,null,null,null,0,0,{"$f":"IF(H18<>0,(G18*H18)/100,0)","v":0},null,null,""]
[104091,"- OVERTID ANNET PERSONALE",null,null,null,null,0,0,{"$f":"IF(H19<>0,(G19*H19)/100,0)","v":0},null,null,""]
[104095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I8:I19)","v":0},null,"<-------'"]
[109010,"LEIE KONTORER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[109013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,0,null,null,null,null,""]
[109022,"KONTORREKVISITA",null,null,null,null,0,null,null,null,null,""]
[109029,"MANGFOLDIGGJØRING",null,null,null,null,0,null,null,null,null,""]
[109060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[109061,"LEIE FILMER/VIDEO",null,null,null,null,0,null,null,null,null,""]
[109069,"ANDRE KOSTNADER",null,null,null,null,0,null,null,null,null,""]
[109070,"REISEUTGIFTER",null,null,null,null,0,null,null,null,null,""]
[109072,"HOTELLOPPHOLD",null,null,null,null,0,null,null,null,null,""]
[109073,"DAGPENGER/DIETTER",null,null,null,null,0,null,null,null,null,""]
[109078,"MØTEKOSTNADER",null,null,null,null,0,null,null,null,null,""]
[109093,"TAXI/BUDBIL",null,null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G8:G32)","v":0},null,null,null,null,{"$f":"SUM(L7:L32)","v":0}]
[]
["11 PROSJEKTUTVIKLING",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[111015,"EKSTRA TEKSTER (SANG ETC.)",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(IF(X=mva,(Sum/mva)*MVAsats%,Sum*MVAsats%)),\"\" )","v":""}]
[111016,"DREIEBOK",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(IF(X=mva,(Sum/mva)*MVAsats%,Sum*MVAsats%)),\"\" )","v":""}]
[111017,"STORYBOARD",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(IF(X=mva,(Sum/mva)*MVAsats%,Sum*MVAsats%)),\"\" )","v":""}]
[111110,"PRODUSENT",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(IF(X=mva,(Sum/mva)*MVAsats%,Sum*MVAsats%)),\"\" )","v":""}]
[111116,"PROSJEKTLEDER/LINE PRODUCER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(IF(X=mva,(Sum/mva)*MVAsats%,Sum*MVAsats%)),\"\" )","v":""}]
[111120,"PRODUKSJONSLEDER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[111124,"PRODUKSJONSKOORDINATOR",null,null,null,null,0,0,0,null,null,""]
[111125,"- OVERTID PROD. KOORDINATOR",null,null,null,{"$f":"IF(D43=0,0,+G42)","v":0},0,0,0,null,null,""]
[111126,"PRODUKSJONSSEKRETÆR",null,null,null,null,0,0,0,null,null,""]
[111127,"- OVERTID PROD. SEKRETÆR",null,null,null,{"$f":"IF(D45=0,0,+G44)","v":0},0,0,0,null,null,""]
[111130,"PRODUKSJONSASSISTENTER",null,null,null,null,0,0,0,null,null,""]
[111131,"- OVERTID PROD. ASSISTENTER",null,null,null,{"$f":"IF(D47=0,0,+G46)","v":0},0,0,0,null,null,""]
[111140,"LOCATION SCOUT",null,null,null,null,0,0,0,null,null,""]
[111141,"- OVERTID LOCATION SCOUT",null,null,null,{"$f":"IF(D49=0,0,+G48)","v":0},0,0,0,null,null,""]
[111210,"REGISSØR",null,null,null,null,0,0,0,null,null,""]
[111214,"REGIASSISTENT",null,null,null,null,0,0,0,null,null,""]
[111215,"- OVERTID REGIASSISTENT",null,null,null,{"$f":"IF(D52=0,0,+G51)","v":0},0,0,0,null,null,""]
[111310,"PRODUCTION DESIGNER",null,null,null,null,0,0,0,null,null,""]
[111311,"- OVERTID PRODUCTION DESIGNER",null,null,null,{"$f":"IF(D54=0,0,+G53)","v":0},0,0,0,null,null,""]
[111610,"KOSTYMEDESIGNER",null,null,null,null,0,0,0,null,null,""]
[111611,"- OVERTID KOSTYMEDESIGNER",null,null,null,{"$f":"IF(D56=0,0,+G55)","v":0},0,0,0,null,null,""]
[111810,"SJEFSFOTOGRAF",null,null,null,null,0,0,0,null,null,""]
[111811,"- OVERTID  SJEFSFOTOGRAF",null,null,null,{"$f":"IF(D58=0,0,+G57)","v":0},0,0,0,null,null,""]
[113210,"LYDDESIGNER",null,null,null,null,0,0,0,null,null,""]
[113211,"- OVERTID LYDDESIGNER",null,null,null,{"$f":"IF(D60=0,0,+G59)","v":0},0,0,0,null,null,""]
[114010,"KONSULENTER",null,null,null,null,0,0,0,null,null,""]
[114014,"TOLK",null,null,null,null,0,0,0,null,null,""]
[114015,"- OVERTID TOLK",null,null,null,{"$f":"IF(D63=0,0,+G62)","v":0},0,0,0,null,null,""]
[114090,"ANNET PERSONALE",null,null,null,null,0,0,0,null,null,""]
[114091,"- OVERTID ANNET PERSONALE",null,null,null,{"$f":"IF(D65=0,0,+G64)","v":0},0,0,0,null,null,""]
[114092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[114095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I36:I66)","v":0},null,"<-------'"]
[116110,"BREAK DOWN/PRODUKSJONSPLAN",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[116111,"KALKYLE",null,null,null,null,0,null,null,null,null,""]
[118610,"ADMINISTRASJONSGODTGJØRELSE",null,null,null,null,0,null,null,null,null,""]
[118620,"REGNSKAP",null,null,null,null,0,null,null,null,null,""]
[118621,"REVISJON",null,null,null,null,0,null,null,null,null,""]
[118622,"JURIDISK ASSISTANSE",null,null,null,null,0,null,null,null,null,""]
[119010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,""]
[119013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,0,null,null,null,null,""]
[119022,"KONTORREKVISITA",null,null,null,null,0,null,null,null,null,""]
[119025,"PROGRAMVARE",null,null,null,null,0,null,null,null,null,""]
[119029,"MANGFOLDIGGJØRING",null,null,null,null,0,null,null,null,null,""]
[119030,"TELEFON/PORTO",null,null,null,null,0,null,null,null,null,""]
[119040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,""]
[119042,"VIDEOUTSTYR",null,null,null,null,0,null,null,null,null,""]
[119044,"VIDEOTAPE",null,null,null,null,0,null,null,null,null,""]
[119060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[119061,"LEIE FILMER/VIDEO",null,null,null,null,0,null,null,null,null,""]
[119069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[119070,"REISEUTGIFTER",null,null,null,null,0,null,null,null,null,""]
[119072,"HOTELLOPPHOLD",null,null,null,null,0,null,null,null,null,""]
[119073,"DAGPENGER/DIETTER",null,null,null,null,0,null,null,null,null,""]
[119077,"MAT V/OVERTID",null,null,null,null,0,null,null,null,null,""]
[119078,"MØTEKOSTNADER",null,null,null,null,0,null,null,null,null,""]
[119081,"LEIDE BILER",null,null,null,null,0,null,null,null,null,""]
[119082,"SKADER LEIDE BILER",null,null,null,null,0,null,null,null,null,""]
[119083,"BENSIN/OLJE ETC.",null,null,null,null,0,null,null,null,null,""]
[119084,"PARKERING/BOM/FERGER",null,null,null,null,0,null,null,null,null,""]
[119085,"BILGODTGJØRELSE",null,null,null,null,0,null,null,null,null,""]
[119090,"LEID TRANSPORT",null,null,null,null,0,null,null,null,null,""]
[119091,"LEIE AV HELIKOPTER/FLY",null,null,null,null,0,null,null,null,null,""]
[119092,"LEIE BÅT/SNØSCOOTER ETC.",null,null,null,null,0,null,null,null,null,""]
[119093,"TAXI/BUDBIL",null,null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G36:G99)","v":0},null,null,null,null,{"$f":"SUM(L36:L99)","v":0}]
[]
["21 FORARBEID",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[211116,"PROSJEKTLEDER/LINE PRODUCER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[211120,"PRODUKSJONSLEDER",null,null,null,null,0,0,0,null,null,""]
[211124,"PRODUKSJONSKOORDINATOR",null,null,null,null,0,0,0,null,null,""]
[211125,"- OVERTID PROD. KOORDINATOR",null,null,null,{"$f":"IF(D106=0,0,+G105)","v":0},0,0,0,null,null,""]
[211126,"PRODUKSJONSSEKRETÆR",null,null,null,null,0,0,0,null,null,""]
[211127,"- OVERTID PROD. SEKRETÆR",null,null,null,{"$f":"IF(D108=0,0,+G107)","v":0},0,0,0,null,null,""]
[211130,"PRODUKSJONSASSISTENTER",null,null,null,null,0,0,0,null,null,""]
[211131,"- OVERTID PROD. ASSISTENTER",null,null,null,{"$f":"IF(D110=0,0,+G109)","v":0},0,0,0,null,null,""]
[211140,"LOCATION RESEARCH",null,null,null,null,0,0,0,null,null,""]
[211141,"- OVERTID LOCATION RESEARCH",null,null,null,{"$f":"IF(D112=0,0,+G111)","v":0},0,0,0,null,null,""]
[211210,"REGISSØR",null,null,null,null,0,0,0,null,null,""]
[211214,"REGIASSISTENT",null,null,null,null,0,0,0,null,null,""]
[211215,"- OVERTID REGIASSISTENT",null,null,null,{"$f":"IF(D115=0,0,+G114)","v":0},0,0,0,null,null,""]
[211240,"CASTING",null,null,null,null,0,0,0,null,null,""]
[211241,"- OVERTID CASTING",null,null,null,{"$f":"IF(D117=0,0,+G116)","v":0},0,0,0,null,null,""]
[211310,"PRODUCTION DESIGNER",null,null,null,null,0,0,0,null,null,""]
[211311,"- OVERTID PRODUCTION DESIGNER",null,null,null,{"$f":"IF(D119=0,0,+G118)","v":0},0,0,0,null,null,""]
[211610,"KOSTYMEDESIGNER",null,null,null,null,0,0,0,null,null,""]
[211611,"- OVERTID KOSTYMEDESIGNER",null,null,null,{"$f":"IF(D121=0,0,+G120)","v":0},0,0,0,null,null,""]
[211810,"SJEFSFOTOGRAF",null,null,null,null,0,0,0,null,null,""]
[211811,"- OVERTID  SJEFSFOTOGRAF",null,null,null,{"$f":"IF(D123=0,0,+G122)","v":0},0,0,0,null,null,""]
[213210,"LYDDESIGNER",null,null,null,null,0,0,0,null,null,""]
[213211,"- OVERTID LYDDESIGNER",null,null,null,{"$f":"IF(D125=0,0,+G124)","v":0},0,0,0,null,null,""]
[214010,"KONSULENTER",null,null,null,null,0,0,0,null,null,""]
[214014,"TOLK",null,null,null,null,0,0,0,null,null,""]
[214015,"- OVERTID TOLK",null,null,null,{"$f":"IF(D128=0,0,+G127)","v":0},0,0,0,null,null,""]
[214090,"ANNET PERSONALE",null,null,null,null,0,0,0,null,null,""]
[214091,"- OVERTID ANNET PERSONALE",null,null,null,{"$f":"IF(D130=0,0,+G129)","v":0},0,0,0,null,null,""]
[214092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[214095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I103:I131)","v":0},null,"<-------'"]
[218622,"JURIDISK ASSISTANSE",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[219010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,""]
[219013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,0,null,null,null,null,""]
[219014,"LOKALER PRØVEFILM/PRØVER",null,null,null,null,0,null,null,null,null,""]
[219022,"KONTORREKVISITA",null,null,null,null,0,null,null,null,null,""]
[219023,"DATAUTSTYR",null,null,null,null,0,null,null,null,null,""]
[219025,"PROGRAMVARE",null,null,null,null,0,null,null,null,null,""]
[219029,"MANGFOLDIGGJØRING",null,null,null,null,0,null,null,null,null,""]
[219030,"TELEFON/PORTO",null,null,null,null,0,null,null,null,null,""]
[219040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,""]
[219042,"VIDEOUTSTYR",null,null,null,null,0,null,null,null,null,""]
[219044,"VIDEOTAPE",null,null,null,null,0,null,null,null,null,""]
[219060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[219061,"LEIE FILMER/VIDEO",null,0,null,null,0,null,null,null,null,""]
[219063,"ANNONSERING",null,null,null,null,0,null,null,null,null,""]
[219069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[219077,"MAT V/OVERTID",null,null,null,null,0,null,null,null,null,""]
[219078,"MØTEKOSTNADER",null,null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G103:G150)","v":0},null,null,null,null,{"$f":"SUM(L103:L150)","v":0}]
[]
["31 PRODUKSJON",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[311116,"PROSJEKTLEDER/LINE PRODUCER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[311120,"PRODUKSJONSLEDER",null,null,null,null,0,0,0,null,null,""]
[311122,"B-PRODUKSJONSLEDER",null,null,null,null,0,0,0,null,null,""]
[311123,"- OVERTID B-PROD. LEDER",null,null,null,{"$f":"IF(D157=0,0,+G156)","v":0},0,0,0,null,null,""]
[311124,"PRODUKSJONSKOORDINATOR",null,null,null,null,0,0,0,null,null,""]
[311125,"- OVERTID PROD. KOORDINATOR",null,null,null,{"$f":"IF(D159=0,0,+G158)","v":0},0,0,0,null,null,""]
[311126,"PRODUKSJONSSEKRETÆR",null,null,null,null,0,0,0,null,null,""]
[311127,"- OVERTID PROD. SEKRETÆR",null,null,null,{"$f":"IF(D161=0,0,+G160)","v":0},0,0,0,null,null,""]
[311130,"PRODUKSJONSASSISTENTER",null,null,null,null,0,0,0,null,null,""]
[311131,"- OVERTID PROD. ASSISTENTER",null,null,null,{"$f":"IF(D163=0,0,+G162)","v":0},0,0,0,null,null,""]
[311142,"LOCATION MANAGER",null,null,null,null,0,0,0,null,null,""]
[311143,"- OVERTID LOCATION MANAGER",null,null,null,{"$f":"IF(D165=0,0,+G164)","v":0},0,0,0,null,null,""]
[311150,"INNSPILLINGSLEDER",null,null,null,null,0,0,0,null,null,""]
[311151,"- OVERTID INNSPILLINGSLEDER",null,null,null,{"$f":"IF(D167=0,0,+G166)","v":0},0,0,0,null,null,""]
[311152,"INNSPILLINGSASSISTENTER",null,null,null,null,0,0,0,null,null,""]
[311153,"- OVERTID INNSP. ASSISTENTER",null,null,null,{"$f":"IF(D169=0,0,+G168)","v":0},0,0,0,null,null,""]
[311170,"PRODUKSJONSBOKHOLDER",null,null,null,null,0,0,0,null,null,""]
[311171,"- OVERTID PROD. BOKHOLDER",null,null,null,{"$f":"IF(D171=0,0,+G170)","v":0},0,0,0,null,null,""]
[311180,"CATERINGPERSONALE",null,null,null,null,0,0,0,null,null,""]
[311181,"- OVERTID CATERINGPERSONALE",null,null,null,{"$f":"IF(D173=0,0,+G172)","v":0},0,0,0,null,null,""]
[311190,"ANNET PRODUKSJONSPERSONALE",null,null,null,null,0,0,0,null,null,""]
[311191,"- OVERTID ANNET PROD. PERS.",null,null,null,{"$f":"IF(D175=0,0,+G174)","v":0},0,0,0,null,null,""]
[313720,"PRESSEMEDARBEIDER",null,null,null,null,0,0,0,null,null,""]
[313721,"- OVERTID PRESSEMEDARBEIDER",null,null,null,{"$f":"IF(D177=0,0,+G176)","v":0},0,0,0,null,null,""]
[314010,"KONSULENTER",null,null,null,null,0,0,0,null,null,""]
[314012,"LÆRER/BARNEVAKT",null,null,null,null,0,0,0,null,null,""]
[314013,"- OVERTID LÆRER/BARNEVAKT",null,null,null,{"$f":"IF(D180=0,0,+G179)","v":0},0,0,0,null,null,""]
[314014,"TOLK",null,null,null,null,0,0,0,null,null,""]
[314015,"- OVERTID TOLK",null,null,null,{"$f":"IF(D182=0,0,+G181)","v":0},0,0,0,null,null,""]
[314020,"POLITIASSISTANSE",null,null,null,null,0,0,0,null,null,""]
[314022,"VAKTHOLD",null,null,null,null,0,0,0,null,null,""]
[314023,"- OVERTID VAKTHOLD",null,null,null,{"$f":"IF(D185=0,0,+G184)","v":0},0,0,0,null,null,""]
[314030,"LOKAL ASSISTANSE",null,null,null,null,0,0,0,null,null,""]
[314031,"- OVERTID LOKAL ASSISTANSE",null,null,null,{"$f":"IF(D187=0,0,+G186)","v":0},0,0,0,null,null,""]
[314040,"HOSPITANTER",null,null,null,null,0,0,0,null,null,""]
[314041,"- OVERTID HOSPITANTER",null,null,null,{"$f":"IF(D189=0,0,+G188)","v":0},0,0,0,null,null,""]
[314050,"TILLITSVALGT",null,null,null,null,0,0,0,null,null,""]
[314052,"VERNEOMBUD",null,null,null,null,0,0,0,null,null,""]
[314090,"ANNET PERSONALE",null,null,null,null,0,0,0,null,null,""]
[314091,"- OVERTID ANNET PERSONALE",null,null,null,{"$f":"IF(D193=0,0,+G192)","v":0},0,0,0,null,null,""]
[314092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[314095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I154:I194)","v":0},null,"<-------'"]
[316122,"LEIE GARDEROBER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[316130,"LOCATIONLEIE",null,null,null,null,0,null,null,null,null,""]
[316131,"OPPHOLDSROM LOCATION",null,null,null,null,0,null,null,null,null,""]
[316132,"TOILETTVOGN",null,null,null,null,0,null,null,null,null,""]
[316133,"LOC. BUSS/CAMPINGVOGN/HUSBIL",null,null,null,null,0,null,null,null,null,""]
[316134,"VISNINGSUTSTYR/LOKAL KINO",null,null,null,null,0,null,null,null,null,""]
[316135,"LOCATIONUTSTYR",null,null,null,null,0,null,null,null,null,""]
[316138,"SKILTING/PARKERINGSRESERVERING",null,null,null,null,0,null,null,null,null,""]
[316140,"MEDISINSK BEHANDLING",null,null,null,null,0,null,null,null,null,""]
[316141,"SPESIALBEKLEDNING STAB",null,null,null,null,0,null,null,null,null,""]
[316142,"VASK/RENS PRIVATTØY",null,null,null,null,0,null,null,null,null,""]
[319010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,""]
[319011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,""]
[319013,"PRØVEKINO/VIDEO PÅSYNSUTSTYR",null,null,null,null,0,null,null,null,null,""]
[319019,"ANDRE LOKALER",null,null,null,null,0,null,null,null,null,""]
[319020,"KJØP KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[319021,"LEIE KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[319022,"KONTORREKVISITA",null,null,null,null,0,null,null,null,null,""]
[319023,"DATAUTSTYR",null,null,null,null,0,null,null,null,null,""]
[319025,"PROGRAMVARE",null,null,null,null,0,null,null,null,null,""]
[319027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[319029,"MANGFOLDIGGJØRING",null,null,null,null,0,null,null,null,null,""]
[319030,"TELEFON/PORTO",null,null,null,null,0,null,null,null,null,""]
[319031,"MOBILTELEFON",null,null,null,null,0,null,null,null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[319032,"WALKIE TALKIES",null,null,null,null,0,null,null,null,null,""]
[319033,"NETTVERK/BREDBÅND",null,null,null,null,0,null,null,null,null,""]
[319040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,""]
[319050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,""]
[319055,"RENOVASJON/CONTAINERLEIE",null,null,null,null,0,null,null,null,null,""]
[319056,"RENGJØRING",null,null,null,null,0,null,null,null,null,""]
[319057,"SNØRYDDING",null,null,null,null,0,null,null,null,null,""]
[319060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[319061,"LEIE FILMER/VIDEO",null,null,null,null,0,null,null,null,null,""]
[319063,"ANNONSERING",null,null,null,null,0,null,null,null,null,""]
[319064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,""]
[319069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[319074,"MAT V/LOCATIONOPPTAK",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[319075,"CATERINGUTSTYR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[319077,"MAT V/OVERTID",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[319078,"MØTEKOSTNADER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G154:G235)","v":0},null,null,null,null,{"$f":"SUM(L154:L235)","v":0}]
[]
["32 REGI",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[321210,"REGISSØR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[321212,"B-REGISSØR",null,null,null,null,0,0,0,null,null,""]
[321213,"- OVERTID B-REGISSØR",null,null,null,{"$f":"IF(D241=0,0,+G240)","v":0},0,0,0,null,null,""]
[321214,"REGIASSISTENT",null,null,null,null,0,0,0,null,null,""]
[321215,"- OVERTID REGIASSISTENT",null,null,null,{"$f":"IF(D243=0,0,+G242)","v":0},0,0,0,null,null,""]
[321216,"KOREOGRAF",null,null,null,null,0,0,0,null,null,""]
[321220,"SCRIPT",null,null,null,null,0,0,0,null,null,""]
[321221,"- OVERTID SCRIPT",null,null,null,{"$f":"IF(D246=0,0,+G245)","v":0},0,0,0,null,null,""]
[321230,"STUNTANSVARLIG",null,null,null,null,0,0,0,null,null,""]
[321231,"- OVERTID STUNTANSVARLIG",null,null,null,{"$f":"IF(D248=0,0,+G247)","v":0},0,0,0,null,null,""]
[321242,"STATISTANSVARLIG",null,null,null,null,0,0,0,null,null,""]
[321243,"- OVERTID STATISTANSVARLIG",null,null,null,{"$f":"IF(D250=0,0,+G249)","v":0},0,0,0,null,null,""]
[321290,"ANNET REGIPERSONALE",null,null,null,null,0,0,0,null,null,""]
[321291,"- OVERTID ANNET REGIPERSONALE",null,null,null,{"$f":"IF(D252=0,0,+G251)","v":0},0,0,0,null,null,""]
[324010,"KONSULENTER",null,null,null,null,0,0,0,null,null,""]
[324092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[324095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I239:I254)","v":0},null,"<-------'"]
[329010,"LEIE KONTORER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[329027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[329040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,""]
[329060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[329064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,""]
[329069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G239:G261)","v":0},null,null,null,null,{"$f":"SUM(L239:L261)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E263=mva,G263-(G263/mva),\"\")","v":""}]
["33 DEKOR",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[331310,"PRODUCTION DESIGNER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[331311,"- OVERTID PRODUCTION DESIGNER",null,null,null,{"$f":"IF(D266=0,0,+G265)","v":0},0,0,{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,""]
[331312,"SCENOGRAF",null,null,null,null,0,0,0,null,null,""]
[331313,"- OVERTID SCENOGRAF",null,null,null,{"$f":"IF(D268=0,0,+G267)","v":0},0,0,0,null,null,""]
[331320,"TEKNISK TEGNER",null,null,null,null,0,0,0,null,null,""]
[331321,"- OVERTID TEKNISK TEGNER",null,null,null,{"$f":"IF(D270=0,0,+G269)","v":0},0,0,0,null,null,""]
[331330,"BYGGELEDER",null,null,null,null,0,0,0,null,null,""]
[331331,"- OVERTID BYGGELEDER",null,null,null,{"$f":"IF(D272=0,0,+G271)","v":0},0,0,0,null,null,""]
[331332,"SNEKKERFORMANN",null,null,null,null,0,0,0,null,null,""]
[331333,"- OVERTID SNEKKERFORMANN",null,null,null,{"$f":"IF(D274=0,0,+G273)","v":0},0,0,0,null,null,""]
[331334,"SNEKKERE",null,null,null,null,0,0,0,null,null,""]
[331335,"- OVERTID SNEKKERE",null,null,null,{"$f":"IF(D276=0,0,+G275)","v":0},0,0,0,null,null,""]
[331340,"DEKORATØRER",null,null,null,null,0,0,0,null,null,""]
[331341,"- OVERTID DEKORATØRER",null,null,null,{"$f":"IF(D278=0,0,+G277)","v":0},0,0,0,null,null,""]
[331342,"DEKORATØRASSISTENTER",null,null,null,null,0,0,0,null,null,""]
[331343,"- OVERTID DEKORATØRSS.",null,null,null,{"$f":"IF(D280=0,0,+G279)","v":0},0,0,0,null,null,""]
[331350,"MODELLBYGGER",null,null,null,null,0,0,0,null,null,""]
[331351,"- OVERTID MODELLBYGGER",null,null,null,{"$f":"IF(D282=0,0,+G281)","v":0},0,0,0,null,null,""]
[331352,"SKILTMALER",null,null,null,null,0,0,0,null,null,""]
[331353,"- OVERTID SKILTMALER",null,null,null,{"$f":"IF(D284=0,0,+G283)","v":0},0,0,0,null,null,""]
[331360,"GARTNER",null,null,null,null,0,0,0,null,null,""]
[331361,"- OVERTID GARTNER",null,null,null,{"$f":"IF(D286=0,0,+G285)","v":0},0,0,0,null,null,""]
[331390,"ANNET DEKORPERSONALE",null,null,null,null,0,0,0,null,null,""]
[331391,"- OVERTID ANNET DEKORPERSONALE",null,null,null,{"$f":"IF(D288=0,0,+G286)","v":0},0,0,0,null,null,""]
[334092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[334095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I265:I289)","v":0},null,"<-------'"]
[336301,"DEKORASJONER, ANBUD",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[336311,"DEKORASJON 1",null,null,null,null,0,null,null,null,null,""]
[336312,"DEKORASJON 2",null,null,null,null,0,null,null,null,null,""]
[336313,"DEKORASJON 3",null,null,null,null,0,null,null,null,null,""]
[336314,"DEKORASJON 4",null,null,null,null,0,null,null,null,null,""]
[336315,"DEKORASJON 5",null,null,null,null,0,null,null,null,null,""]
[336316,"DEKORASJON 6",null,null,null,null,0,null,null,null,null,""]
[336317,"DEKORASJON 7",null,null,null,null,0,null,null,null,null,""]
[336318,"DEKORASJON 8",null,null,null,null,0,null,null,null,null,""]
[336319,"DEKORASJON 9",null,null,null,null,0,null,null,null,null,""]
[336320,"KJØP BYGGEMATERIALER",null,null,null,null,0,null,null,null,null,""]
[336321,"LEIE BYGGEMATERIALER",null,null,null,null,0,null,null,null,null,""]
[336323,"FRAMST. AV DEKORELEMENTER",null,null,null,null,0,null,null,null,null,""]
[336325,"FAGASSISTANSE/RØRLEGGER ETC",null,null,null,null,0,null,null,null,null,""]
[336327,"MOCK-UPS",null,null,null,null,0,null,null,null,null,""]
[336330,"MALING/TAPET",null,null,null,null,0,null,null,null,null,""]
[336332,"FOTOMASKER",null,null,null,null,0,null,null,null,null,""]
[336334,"SKILTER",null,null,null,null,0,null,null,null,null,""]
[336341,"TEGNEMATERIELL/KOPIERING",null,null,null,null,0,null,null,null,null,""]
[336342,"MODELLER",null,null,null,null,0,null,null,null,null,""]
[336350,"STUDIO BYGGE OG RIVEDAGER",null,null,null,null,0,null,null,null,null,""]
[336351,"STUDIOLEIE OPPTAK ",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[336360,"LEIE SNEKKERVERKSTED",null,null,null,null,0,null,null,null,null,""]
[336361,"LEIE DEKORVERKSTED",null,null,null,null,0,null,null,null,null,""]
[336362,"LEIE MONTERINGSHALL",null,null,null,null,0,null,null,null,null,""]
[338673,"BONO AVGIFT",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[339010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,""]
[339011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,""]
[339023,"DATAUTSTYR",null,null,null,null,0,null,null,null,null,""]
[339025,"PROGRAMVARE",null,null,null,null,0,null,null,null,null,""]
[339027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[339029,"MANGFOLDIGGJØRING",null,null,null,null,0,null,null,null,null,""]
[339040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,""]
[339050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,""]
[339051,"LEIDE MASKINER/TRAKTOR",null,null,null,null,0,null,null,null,null,""]
[339052,"LEIE VERKSTED",null,null,null,null,0,null,null,null,null,""]
[339053,"KJØP VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[339054,"LEIE VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[339055,"RENOVASJON/CONTAINERLEIE",null,null,null,null,0,null,null,null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[339060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[339064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[339069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[".",null,null,null,null,"SUM",{"$f":"SUM(G265:G332)","v":0},null,null,null,null,{"$f":"SUM(L265:L332)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E334=mva,G334-(G334/mva),\"\")","v":""}]
["34 REKVISITTER",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[341410,"REKVISITØR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[341411,"- OVERTID REKVISITØR",null,null,null,{"$f":"IF(D337=0,0,+G336)","v":0},0,0,0,null,null,""]
[341412,"REKVISITTKOORDINATOR",null,null,null,null,0,0,0,null,null,""]
[341413,"- OVERTID REKVISITTKOORDINATOR",null,null,null,{"$f":"IF(D339=0,0,+G338)","v":0},0,0,0,null,null,""]
[341414,"SET REKVISITØR",null,null,null,null,0,0,0,null,null,""]
[341415,"- OVERTID SET REKVISITØR",null,null,null,{"$f":"IF(D341=0,0,+G340)","v":0},0,0,0,null,null,""]
[341416,"REKVISITTASSISTENT",null,null,null,null,0,0,0,null,null,""]
[341417,"- OVERTID REKVISITTASSISTENT",null,null,null,{"$f":"IF(D343=0,0,+G342)","v":0},0,0,0,null,null,""]
[341420,"SET DRESSER",null,null,null,null,0,0,0,null,null,""]
[341421,"- OVERTID SET DRESSER",null,null,null,{"$f":"IF(D345=0,0,+G344)","v":0},0,0,0,null,null,""]
[341430,"VÅPENASSISTANSE",null,null,null,null,0,0,0,null,null,""]
[341431,"- OVERTID VÅPENASSISTANSE",null,null,null,{"$f":"IF(D347=0,0,+G346)","v":0},0,0,0,null,null,""]
[341440,"DYREPASSER",null,null,null,null,0,0,0,null,null,""]
[341441,"- OVERTID DYREPASSERER",null,null,null,{"$f":"IF(D349=0,0,+G348)","v":0},0,0,0,null,null,""]
[341450,"BILANSVARLIG",null,null,null,null,0,0,0,null,null,""]
[341451,"- OVERTID BILANSVARLIG",null,null,null,{"$f":"IF(D351=0,0,+G350)","v":0},0,0,0,null,null,""]
[341490,"ANNET REKVISITTPERSONALE",null,null,null,null,0,0,0,null,null,""]
[341491,"- OVERTID ANNET REKV. PERSONALE",null,null,null,{"$f":"IF(D353=0,0,+G352)","v":0},0,0,0,null,null,""]
[344092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[344095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I336:I354)","v":0},null,"<-------'"]
[346420,"KJØP REKVISITTER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[346430,"LEIE AV REKVISITTER",null,null,null,null,0,null,null,null,null,""]
[346440,"FRAMSTILLING AV REKVISITTER",null,null,null,null,0,null,null,null,null,""]
[346450,"DYR",null,null,null,null,0,null,null,null,null,""]
[346460,"KJØRETØYER/FARTØYER",null,null,null,null,0,null,null,null,null,""]
[349010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,""]
[349011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,""]
[349027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[349040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,""]
[349050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,""]
[349052,"LEIE VERKSTED",null,null,null,null,0,null,null,null,null,""]
[349053,"KJØP VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[349054,"LEIE VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[349060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[349064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,""]
[349069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[".",null,null,null,null,"SUM",{"$f":"SUM(G336:G371)","v":0},null,null,null,null,{"$f":"SUM(L336:L371)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E373=mva,G373-(G373/mva),\"\")","v":""}]
["35 SPECIAL EFFECTS",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[351510,"SPECIAL EFFECTS ANSV.",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[351511,"- OVERTID SPECIAL EFFECTS ANSV.",null,null,null,{"$f":"IF(D376=0,0,+G375)","v":0},0,0,0,null,null,""]
[351530,"SPECIAL EFFECTS ASSISTENT",null,null,null,null,0,0,0,null,null,""]
[351531,"- OVERTID SFX ASSISTENT",null,null,null,{"$f":"IF(D378=0,0,+G377)","v":0},0,0,0,null,null,""]
[351590,"ANNET SFX PERSONALE",null,null,null,null,0,0,0,null,null,""]
[351591,"- OVERTID ANNET SFX PERSONALE",null,null,null,{"$f":"IF(D380=0,0,+G379)","v":0},0,0,0,null,null,""]
[354092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[354095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I375:I381)","v":0},null,"<-------'"]
[356520,"KJØP UTSTYR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[356530,"LEIE AV SFX UTSTYR",null,null,null,null,0,null,null,null,null,""]
[356532,"RØYKMASKINER",null,null,null,null,0,null,null,null,null,""]
[356534,"REGNTÅRN/SLANGER",null,null,null,null,0,null,null,null,null,""]
[356540,"SFX MATERIELL",null,null,null,null,0,null,null,null,null,""]
[356542,"RØYKOLJE",null,null,null,null,0,null,null,null,null,""]
[356543,"PYROTEKNISK FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[356545,"KUNSTGLASS",null,null,null,null,0,null,null,null,null,""]
[356550,"FRAMSTILLING AV UTSTYR",null,null,null,null,0,null,null,null,null,""]
[356560,"BRANNVESEN/LEID ASSISTANSE",null,null,null,null,0,null,null,null,null,""]
[359010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,""]
[359011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,""]
[359027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[359050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,""]
[359052,"LEIE VERKSTED",null,null,null,null,0,null,null,null,null,""]
[359053,"KJØP VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[359054,"LEIE VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[359064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,""]
[359069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G375:G401)","v":0},null,null,null,null,{"$f":"SUM(L375:L401)","v":0}]
[]
["36 KOSTYME",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[361610,"KOSTYMEDESIGNER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[361611,"- OVERTID KOSTYMEDESIGNER",null,null,null,{"$f":"IF(D406=0,0,+G405)","v":0},0,0,0,null,null,""]
[361612,"KOSTYMESJEF",null,null,null,null,0,0,0,null,null,""]
[361613,"- OVERTID KOSTYMESJEF",null,null,null,{"$f":"IF(D408=0,0,+G407)","v":0},0,0,0,null,null,""]
[361614,"SET KOSTYMØR",null,null,null,null,0,0,0,null,null,""]
[361615,"- OVERTID SET KOSTYMØR",null,null,null,{"$f":"IF(D410=0,0,+G409)","v":0},0,0,0,null,null,""]
[361620,"KOSTYMEASSISTENT",null,null,null,null,0,0,0,null,null,""]
[361621,"- OVERTID KOSTYMEASSISTENT",null,null,null,{"$f":"IF(D412=0,0,+G411)","v":0},0,0,0,null,null,""]
[361630,"SYERSKE",null,null,null,null,0,0,0,null,null,""]
[361631,"- OVERTID SYERSKE",null,null,null,{"$f":"IF(D414=0,0,+G413)","v":0},0,0,0,null,null,""]
[361690,"ANNET KOSTYMEPERSONALE",null,null,null,null,0,0,0,null,null,""]
[361691,"- OVERTID ANNET KOST. PERS.",null,null,null,{"$f":"IF(D416=0,0,+G415)","v":0},0,0,0,null,null,""]
[364092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[364095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I405:I417)","v":0},null,"<-------'"]
[366620,"KJØP KOSTYMER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[366630,"LEIE KOSTYMER",null,null,null,null,0,null,null,null,null,""]
[366640,"KOSTYMEMATERIALER",null,null,null,null,0,null,null,null,null,""]
[366650,"LEIESØM",null,null,null,null,0,null,null,null,null,""]
[366660,"VASK/RENS/FARGING",null,null,null,null,0,null,null,null,null,""]
[366670,"LEIE SYSTUE",null,null,null,null,0,null,null,null,null,""]
[369011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,""]
[369027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[369040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,""]
[369050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,""]
[369052,"LEIE VERKSTED",null,null,null,null,0,null,null,null,null,""]
[369053,"KJØP VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[369054,"LEIE VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[369060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[369064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,""]
[369069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G405:G434)","v":0},null,null,null,null,{"$f":"SUM(L405:L434)","v":0}]
[]
["37 SMINKE",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[371710,"SMINKEDESIGN",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[371711,"- OVERTID SMINKEDESIGN",null,null,null,{"$f":"IF(D439=0,0,+G438)","v":0},0,0,0,null,null,""]
[371712,"MASKØR/SMINKØR",null,null,null,null,0,0,0,null,null,""]
[371713,"- OVERTID MASKØR/SMINKØR",null,null,null,{"$f":"IF(D441=0,0,+G440)","v":0},0,0,0,null,null,""]
[371714,"SMINKEASSISTENT",null,null,null,null,0,0,0,null,null,""]
[371715,"- OVERTID SMINKEASSSISTENT",null,null,null,{"$f":"IF(D443=0,0,+G442)","v":0},0,0,0,null,null,""]
[371720,"FRISØR",null,null,null,null,0,0,0,null,null,""]
[371721,"- OVERTID FRISØR",null,null,null,{"$f":"IF(D445=0,0,+G444)","v":0},0,0,0,null,null,""]
[371730,"PARYKKMAKER",null,null,null,null,0,0,0,null,null,""]
[371731,"- OVERTID PARYKKMAKER",null,null,null,{"$f":"IF(D447=0,0,+G446)","v":0},0,0,0,null,null,""]
[371740,"SPECIAL MU DESIGNER",null,null,null,null,0,0,0,null,null,""]
[371741,"- OVERTID SPECIAL MU DESIGNER",null,null,null,{"$f":"IF(D449=0,0,+G448)","v":0},0,0,0,null,null,""]
[371790,"ANNET SMINKEPERSONALE",null,null,null,null,0,0,0,null,null,""]
[371791,"- OVERTID ANNET SMINKEPERSONALE",null,null,null,{"$f":"IF(D451=0,0,+G450)","v":0},0,0,0,null,null,""]
[374092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[374095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I438:I452)","v":0},null,"<-------'"]
[376720,"SMINKEMATERIELL",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[376730,"PARYKKER ETC.",null,null,null,null,0,null,null,null,null,""]
[376740,"SMINKEROMSUTSTYR",null,null,null,null,0,null,null,null,null,""]
[376770,"SMINKEROM STUDIO",null,null,null,null,0,null,null,null,null,""]
[376771,"SMINKEROM LOCATION",null,null,null,null,0,null,null,null,null,""]
[379011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,""]
[379027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[379040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,""]
[379050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,""]
[379052,"LEIE VERKSTED",null,null,null,null,0,null,null,null,null,""]
[379053,"KJØP VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[379054,"LEIE VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[379060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[379064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,""]
[379069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G438:G468)","v":0},null,null,null,null,{"$f":"SUM(L438:L468)","v":0}]
[]
["38 FOTO",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[381810,"SJEFSFOTOGRAF",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[381811,"- OVERTID  SJEFSFOTOGRAF",null,null,null,{"$f":"IF(D473=0,0,+G472)","v":0},0,0,0,null,null,""]
[381812,"KAMERAOPERATØR",null,null,null,null,0,0,0,null,null,""]
[381813,"- OVERTID KAMERAOPERATØR",null,null,null,{"$f":"IF(D475=0,0,+G474)","v":0},0,0,0,null,null,""]
[381814,"B-FOTOGRAF",null,null,null,null,0,0,0,null,null,""]
[381815,"- OVERTID B-FOTOGRAF",null,null,null,{"$f":"IF(D477=0,0,+G476)","v":0},0,0,0,null,null,""]
[381816,"KAMERAASSISTENT",null,null,null,null,0,0,0,null,null,""]
[381817,"- OVERTID KAMERASSISTENT",null,null,null,{"$f":"IF(D479=0,0,+G478)","v":0},0,0,0,null,null,""]
[381820,"STEADYCAM OPERATØR",null,null,null,null,0,0,0,null,null,""]
[381821,"- OVERTID STEADYCAM OPERATØR",null,null,null,{"$f":"IF(D481=0,0,+G480)","v":0},0,0,0,null,null,""]
[381830,"2ND. UNIT FOTOGRAF",null,null,null,null,0,0,0,null,null,""]
[381831,"- OVERTID 2ND. UNIT FOTOGRAF",null,null,null,{"$f":"IF(D483=0,0,+G482)","v":0},0,0,0,null,null,""]
[381832,"2ND. UNIT B-FOTOGRAF",null,null,null,null,0,0,0,null,null,""]
[381833,"- OVERTID 2ND. UNIT B-FOTOGRAF",null,null,null,{"$f":"IF(D485=0,0,+G484)","v":0},0,0,0,null,null,""]
[381834,"DIT",null,null,null,null,0,0,0,null,null,""]
[381835,"- OVERTID DIT",null,null,null,{"$f":"IF(D487=0,0,+G486)","v":0},0,0,0,null,null,""]
[381890,"ANNET KAMERAPERSONALE",null,null,null,null,0,0,0,null,null,""]
[381891,"- OVERTID ANNET KAMERAPERSONALE",null,null,null,{"$f":"IF(D489=0,0,+G488)","v":0},0,0,0,null,null,""]
[383722,"STILLSFOTOGRAF",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,""]
[383723,"- OVERTID STILLSFOTOGRAF",null,null,null,{"$f":"IF(D491=0,0,+G490)","v":0},{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,""]
[384092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[384095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I472:I492)","v":0},null,"<-------'"]
[386810,"KAMERAUTSTYR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[386812,"OPTIKK",null,null,null,null,0,null,null,null,null,""]
[386814,"ANNET TILLEGGSUTSTYR",null,null,null,null,0,null,null,null,null,""]
[386816,"VIDEOASSIST",null,null,null,null,0,null,null,null,null,""]
[386818,"KAMERAUTSTYR 2ND. UNIT",null,null,null,null,0,null,null,null,null,""]
[386820,"SPESIALUTSTYR",null,null,null,null,0,null,null,null,null,""]
[386822,"STEADYCAM",null,null,null,null,0,null,null,null,null,""]
[386824,"MOTION CONTROL",null,null,null,null,0,null,null,null,null,""]
[386840,"MOBIL LAB",null,null,null,null,0,null,null,null,null,""]
[386850,"RÅFILM",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[386856,"HARDDISKER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[388712,"LEIE STILLSUTSTYR",null,null,null,null,0,null,null,null,null,""]
[389011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,""]
[389027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[389050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,""]
[389064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,""]
[389069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G472:G510)","v":0},null,null,null,null,{"$f":"SUM(L472:L510)","v":0}]
[]
["39 LYS",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[391910,"LYSMESTER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[391911,"- OVERTID LYSMESTER",null,null,null,{"$f":"IF(D515=0,0,+G514)","v":0},0,0,0,null,null,""]
[391920,"ELEKTRIKER",null,null,null,null,0,0,0,null,null,""]
[391921,"- OVERTID ELEKTRIKER",null,null,null,{"$f":"IF(D517=0,0,+G516)","v":0},0,0,0,null,null,""]
[391930,"LYSASSISTENT",null,null,null,null,0,0,0,null,null,""]
[391931,"- OVERTID LYSASSISTENT",null,null,null,{"$f":"IF(D519=0,0,+G518)","v":0},0,0,0,null,null,""]
[391940,"GENERATOROPERATØR",null,null,null,null,0,0,0,null,null,""]
[391941,"- OVERTID GENERATOROPERATØR",null,null,null,{"$f":"IF(D521=0,0,+G520)","v":0},0,0,0,null,null,""]
[391990,"ANNET LYSPERSONALE",null,null,null,null,0,0,0,null,null,""]
[391991,"- OVERTID ANNET LYSPERSONALE",null,null,null,{"$f":"IF(D523=0,0,+G522)","v":0},0,0,0,null,null,""]
[394092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[394095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I514:I524)","v":0},null,"<-------'"]
[396910,"LYSUTSTYR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[396920,"ELEKTRISITET STUDIO",null,null,null,null,0,null,null,null,null,""]
[396921,"ELEKTRISITET/TILKOBLING LOC",null,null,null,null,0,null,null,null,null,""]
[396930,"EL-MOBIL",null,null,null,null,0,null,null,null,null,""]
[396931,"GENERATOR",null,null,null,null,0,null,null,null,null,""]
[396939,"BRENNSTOFF FOR GENERATOR",null,null,null,null,0,null,null,null,null,""]
[396940,"FORBRUK LAMPER FILTER ETC.",null,null,null,null,0,null,null,null,null,""]
[396941,"LYSKRAN / LIFT",null,null,null,null,0,null,null,null,null,""]
[399027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[399050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,""]
[399064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,""]
[399069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G514:G537)","v":0},null,null,null,null,{"$f":"SUM(L514:L537)","v":0}]
[]
["40 GRIP",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[402010,"GRIP",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[402011,"- OVERTID GRIP",null,null,null,{"$f":"IF(D542=0,0,+G541)","v":0},0,0,0,null,null,""]
[402020,"GRIPASSISTENT",null,null,null,null,0,0,0,null,null,""]
[402021,"- OVERTID GRIPASSISTENT",null,null,null,{"$f":"IF(D544=0,0,+G543)","v":0},0,0,0,null,null,""]
[402090,"ANNET GRIPPERSONALE",null,null,null,null,0,0,0,null,null,""]
[402091,"- OVERTID ANNET GRIPPERSONALE",null,null,null,{"$f":"IF(D546=0,0,+G545)","v":0},0,0,0,null,null,""]
[404092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[404095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I541:I547)","v":0},null,"<-------'"]
[407012,"KAMERADOLLY/SKINNER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[407017,"KAMERABIL",null,null,null,null,0,null,null,null,null,""]
[407018,"LOWLOADER",null,null,null,null,0,null,null,null,null,""]
[407020,"KRAN",null,null,null,null,0,null,null,null,null,""]
[407021,"TÅRN/ZIP UPS",null,null,null,null,0,null,null,null,null,""]
[407030,"ANNET GRIPUTSTYR",null,null,null,null,0,null,null,null,null,""]
[409027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[409050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,""]
[409064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,""]
[409069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G541:G558)","v":0},null,null,null,null,{"$f":"SUM(L541:L558)","v":0}]
[]
["41 OPPTAKSLYD",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[412110,"LYDSJEF OPPTAK",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[412111,"- OVERTID LYDSJEF OPPTAK",null,null,null,{"$f":"IF(D563=0,0,+G562)","v":0},0,0,0,null,null,""]
[412112,"B-LYD",null,null,null,null,0,0,0,null,null,""]
[412113,"- OVERTID B-LYD",null,null,null,{"$f":"IF(D565=0,0,+G564)","v":0},0,0,0,null,null,""]
[412114,"LYDASSISTENT",null,null,null,null,0,0,0,null,null,""]
[412115,"- OVERTID LYDASSSISTENT",null,null,null,{"$f":"IF(D567=0,0,+G566)","v":0},0,0,0,null,null,""]
[412190,"ANNET LYDPERSONALE",null,null,null,null,0,0,0,null,null,""]
[412191,"- OVERTID ANNET LYDPERSONALE",null,null,null,{"$f":"IF(D569=0,0,+G568)","v":0},0,0,0,null,null,""]
[414092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[414095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I562:I570)","v":0},null,"<-------'"]
[417110,"LYDOPPTAKSUTSTYR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[417111,"MIKROFONER/KABLER",null,null,null,null,0,null,null,null,null,""]
[417112,"RADIOMIKROFONER",null,null,null,null,0,null,null,null,null,""]
[417113,"MIKSER,PLAY-BACK UTSTYR ETC",null,null,null,null,0,null,null,null,null,""]
[417120,"OVERSPILLING",null,null,null,null,0,null,null,null,null,""]
[417121,"KLIPPEROM OPPSYNKING",null,null,null,null,0,null,null,null,null,""]
[417127,"FOTNUMMERERING",null,null,null,null,0,null,null,null,null,""]
[417130,"HARDDISKER",null,null,null,null,0,null,null,null,null,""]
[419027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[419064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,""]
[419069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G562:G582)","v":0},null,null,null,null,{"$f":"SUM(L562:L582)","v":0}]
[]
["42 SKUESPILLERE",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[422201,"ROLLE 1",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[422202,"ROLLE 2",null,null,null,null,0,0,0,null,null,""]
[422203,"ROLLE 3",null,null,null,null,0,0,0,null,null,""]
[422204,"ROLLE 4",null,null,null,null,0,0,0,null,null,""]
[422205,"ROLLE 5",null,null,null,null,0,0,0,null,null,""]
[422206,"ROLLE 6",null,null,null,null,0,0,0,null,null,""]
[422207,"ROLLE 7",null,null,null,null,0,0,0,null,null,""]
[422208,"ROLLE 8",null,null,null,null,0,0,0,null,null,""]
[422209,"ROLLE 9",null,null,null,null,0,0,0,null,null,""]
[422210,"ROLLE 10",null,null,null,null,0,0,0,null,null,""]
[422211,"ROLLE 11",null,null,null,null,0,0,0,null,null,""]
[422212,"ROLLE 12",null,null,null,null,0,0,0,null,null,""]
[422213,"ROLLE 13",null,null,null,null,0,0,0,null,null,""]
[422214,"ROLLE 14",null,null,null,null,0,0,0,null,null,""]
[422215,"ROLLE 15",null,null,null,null,0,0,0,null,null,""]
[422216,"ROLLE 16",null,null,null,null,0,0,0,null,null,""]
[422217,"ROLLE 17",null,null,null,null,0,0,0,null,null,""]
[422218,"ROLLE 18",null,null,null,null,0,0,0,null,null,""]
[422219,"ROLLE 19",null,null,null,null,0,0,0,null,null,""]
[422220,"ROLLE 20",null,null,null,null,0,0,0,null,null,""]
[422221,"ROLLE 21",null,null,null,null,0,0,0,null,null,""]
[422222,"ROLLE 22",null,null,null,null,0,0,0,null,null,""]
[422223,"ROLLE 23",null,null,null,null,0,0,0,null,null,""]
[422224,"ROLLE 24",null,null,null,null,0,0,0,null,null,""]
[422225,"ROLLE 25",null,null,null,null,0,0,0,null,null,""]
[422226,"ROLLE 26",null,null,null,null,0,0,0,null,null,""]
[422227,"ROLLE 27",null,null,null,null,0,0,0,null,null,""]
[422228,"ROLLE 28",null,null,null,null,0,0,0,null,null,""]
[422229,"ROLLE 29",null,null,null,null,0,0,0,null,null,""]
[422230,"ROLLE 30",null,null,null,null,0,0,0,null,null,""]
[422231,"ROLLE 31",null,null,null,null,0,0,0,null,null,""]
[422232,"ROLLE 32",null,null,null,null,0,0,0,null,null,""]
[422233,"ROLLE 33",null,null,null,null,0,0,0,null,null,""]
[422234,"ROLLE 34",null,null,null,null,0,0,0,null,null,""]
[422235,"ROLLE 35",null,null,null,null,0,0,0,null,null,""]
[422236,"ROLLE 36",null,null,null,null,0,0,0,null,null,""]
[422237,"ROLLE 37",null,null,null,null,0,0,0,null,null,""]
[422238,"ROLLE 38",null,null,null,null,0,0,0,null,null,""]
[422239,"ROLLE 39",null,null,null,null,0,0,0,null,null,""]
[422240,"DIVERSE SMÅROLLER",null,null,null,null,0,0,0,null,null,""]
[422245,"LESEPRØVER",null,null,null,null,0,0,0,null,null,""]
[422246,"OVERTID",null,null,null,null,0,0,0,null,null,""]
[422247,"REISE/VENTEDAGER",null,null,null,null,0,0,0,null,null,""]
[422250,"DANSERE",null,null,null,null,0,0,0,null,null,""]
[422264,"STAND-INS/DOUBLES",null,null,null,null,0,0,0,null,null,""]
[422265,"STUNTS",null,null,null,null,0,0,0,null,null,""]
[422270,"STATISTER",null,null,null,null,0,0,0,null,null,""]
[422271,"FOLKEMENGDER",null,null,null,null,0,0,0,null,null,""]
[422280,"SKUESPILLERE, ETTERSYNK",null,null,null,null,0,0,0,null,null,""]
[422281,"SKUESPILLERE, DUBBING",null,null,null,null,0,0,0,null,null,""]
[422282,"SKUESPILLERE, SPEAKER",null,null,null,null,0,0,0,null,null,""]
[422283,"STATISTER, ETTERSYNK/EFFEKT",null,null,null,null,0,0,0,null,null,""]
[422293,"FRIKJØP REPRISE TV-DRAMA",null,null,null,null,0,0,0,null,null,""]
[424095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I586:I638)","v":0},null,"<-------'"]
[427210,"SPESIALTRENING",null,null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G586:G640)","v":0},null,null,null,null,{"$f":"SUM(L586:L640)","v":0}]
[]
["44 REISER/TRANSPORT",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[442410,"TRANSPORTANSVARLIG",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[442411,"- OVERTID TRANSPORTANSVARLIG",null,null,null,{"$f":"IF(D645=0,0,+G644)","v":0},{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,""]
[442426,"SJÅFØRER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,""]
[442427,"- OVERTID SJÅFØRER",null,null,null,{"$f":"IF(D647=0,0,+G646)","v":0},{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,""]
[444092,"TARIFFJUSTERINGER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,""]
[444095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I644:I648)","v":0},null,"<-------'"]
[449070,"REISEUTGIFTER","Se spesifikasjonsark",null,null,null,{"$f":"SPESIFIKASJONER!F24","v":0},null,null,null,null,{"$f":"SPESIFIKASJONER!I24","v":0}]
[449072,"HOTELLOPPHOLD","Se spesifikasjonsark",null,null,null,{"$f":"SPESIFIKASJONER!F48","v":0},null,null,null,null,{"$f":"SPESIFIKASJONER!I48","v":0}]
[449073,"DAGPENGER/DIETTER","Se spesifikasjonsark",null,null,null,{"$f":"SPESIFIKASJONER!F72","v":0},null,null,null,null,{"$f":"SPESIFIKASJONER!I72","v":0}]
[449081,"LEIDE BILER","Se spesifikasjonsark",null,null,null,{"$f":"SPESIFIKASJONER!F96","v":0},null,null,null,null,{"$f":"SPESIFIKASJONER!I96","v":0}]
[449082,"SKADER LEIDE BILER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[449083,"BENSIN/OLJE ETC.",null,null,null,null,0,null,null,null,null,""]
[449084,"PARKERING/BOM/FERGER",null,null,null,null,0,null,null,null,null,""]
[449085,"BILGODTGJØRELSE",null,null,null,null,0,null,null,null,null,""]
[449090,"LEID TRANSPORT",null,null,null,null,0,null,null,null,null,""]
[449091,"LEIE AV HELIKOPTER/FLY",null,null,null,null,0,null,null,null,null,""]
[449092,"LEIE BÅT/SNØSCOOTER ETC.",null,null,null,null,0,null,null,null,null,""]
[449093,"TAXI/BUDBIL","Se spesifikasjonsark",null,null,null,{"$f":"SPESIFIKASJONER!F120","v":0},null,null,null,null,{"$f":"SPESIFIKASJONER!I120","v":0}]
[449096,"STATISTTRANSPORT",null,null,null,null,0,null,null,null,null,""]
[449098,"FRAKT/SPEDISJON","Se spesifikasjonsark",null,null,null,{"$f":"SPESIFIKASJONER!F144","v":0},null,null,null,null,{"$f":"SPESIFIKASJONER!I144","v":0}]
[449099,"CARNET",null,null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G644:G664)","v":0},null,null,null,null,{"$f":"SUM(L644:L664)","v":0}]
[]
["51 PRODUKSJON ETTERARBEID",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[511116,"PROSJEKTLEDER/LINE PRODUCER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[511120,"PRODUKSJONSLEDER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,""]
[511126,"PRODUKSJONSSEKRETÆR",null,null,null,null,0,0,0,null,null,""]
[511127,"- OVERTID PROD. SEKRETÆR",null,null,null,{"$f":"IF(D671=0,0,+G670)","v":0},0,0,0,null,null,""]
[511160,"ETTERARBEIDSKOORDINATOR",null,null,null,null,0,0,0,null,null,""]
[511161,"- OVERTID ETTERARB. KOORDINATOR",null,null,null,{"$f":"IF(D673=0,0,+G672)","v":0},0,0,0,null,null,""]
[514090,"ANNET PERSONALE",null,null,null,null,0,0,0,null,null,""]
[514091,"- OVERTID ANNET PERSONALE",null,null,null,{"$f":"IF(D675=0,0,+G674)","v":0},0,0,0,null,null,""]
[514092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[514095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I668:I676)","v":0},null,"<-------'"]
[516150,"STOCKSHOTS",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[516151,"DIALOGLISTER FOR ETTERSYNK",null,null,null,null,0,null,null,null,null,""]
[516152,"TEKSTING/OVERSETT./TILRETTEL",null,null,null,null,0,null,null,null,null,""]
[516153,"DESIGN FOR-/ETTERTEKSTER",null,null,null,null,0,null,null,null,null,""]
[519010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,""]
[519011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,""]
[519013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,0,null,null,null,null,""]
[519020,"KJØP KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[519021,"LEIE KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[519022,"KONTORREKVISITA",null,null,null,null,0,null,null,null,null,""]
[519023,"DATAUTSTYR",null,null,null,null,0,null,null,null,null,""]
[519025,"PROGRAMVARE",null,null,null,null,0,null,null,null,null,""]
[519027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[519029,"MANGFOLDIGGJØRING",null,null,null,null,0,null,null,null,null,""]
[519030,"TELEFON/PORTO",null,null,null,null,0,null,null,null,null,""]
[519064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,""]
[519069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[519070,"REISEUTGIFTER",null,null,null,null,0,null,null,null,null,""]
[519072,"HOTELLOPPHOLD",null,null,null,null,0,null,null,null,null,""]
[519073,"DAGPENGER/DIETTER",null,null,null,null,0,null,null,null,null,""]
[519077,"MAT V/OVERTID",null,null,null,null,0,null,null,null,null,""]
[519078,"MØTEKOSTNADER",null,null,null,null,0,null,null,null,null,""]
[519081,"LEIDE BILER",null,null,null,null,0,null,null,null,null,""]
[519082,"SKADER LEIDE BILER",null,null,null,null,0,null,null,null,null,""]
[519083,"BENSIN/OLJE ETC.",null,null,null,null,0,null,null,null,null,""]
[519084,"PARKERING/BOM/FERGER",null,null,null,null,0,null,null,null,null,""]
[519085,"BILGODTGJØRELSE",null,null,null,null,0,null,null,null,null,""]
[519090,"LEID TRANSPORT",null,null,null,null,0,null,null,null,null,""]
[519093,"TAXI/BUDBIL",null,null,null,null,0,null,null,null,null,""]
[519098,"FRAKT/SPEDISJON",null,null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G668:G707)","v":0},null,null,null,null,{"$f":"SUM(L668:L707)","v":0}]
[]
["52 KLIPP",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[523110,"KLIPPER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[523111,"- OVERTID KLIPPER",null,null,null,{"$f":"IF(D712=0,0,+G711)","v":0},0,0,0,null,null,""]
[523114,"KLIPPEKONSULENT",null,null,null,null,0,0,0,null,null,""]
[523115,"- OVERTID KLIPPEKONSULENT",null,null,null,{"$f":"IF(D714=0,0,+G713)","v":0},0,0,0,null,null,""]
[523120,"KLIPPEASSISTENT",null,null,null,null,0,0,0,null,null,""]
[523121,"- OVERTID KLIPPEASSISTENT",null,null,null,{"$f":"IF(D716=0,0,+G715)","v":0},0,0,0,null,null,""]
[523122,"KLIPPETEKNIKER",null,null,null,null,0,0,0,null,null,""]
[523123,"- OVERTID KLIPPETEKNIKER",null,null,null,{"$f":"IF(D718=0,0,+G717)","v":0},0,0,0,null,null,""]
[523124,"LOGGER/OPPSYNKER",null,null,null,null,0,0,0,null,null,""]
[523125,"- OVERTID LOGGER",null,null,null,{"$f":"IF(D720=0,0,+G719)","v":0},0,0,0,null,null,""]
[524092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[524095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I711:I721)","v":0},null,"<-------'"]
[528110,"KLIPPEROM",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[528120,"DIGITAL OFF-LINE REDIGERING",null,null,null,null,0,null,null,null,null,""]
[528128,"UTSTYR LOGGING/INNLASTING",null,null,null,null,0,null,null,null,null,""]
[528130,"ANNET KLIPPEROMSUTSTYR",null,null,null,null,0,null,null,null,null,""]
[528132,"HARDDISKER",null,null,null,null,0,null,null,null,null,""]
[529011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,""]
[529013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,0,null,null,null,null,""]
[529027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[529050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,""]
[529069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G711:G732)","v":0},null,null,null,null,{"$f":"SUM(L711:L732)","v":0}]
[]
["53 LYDETTERARBEID",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[533210,"LYDDESIGNER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[533211,"- OVERTID LYDDESIGNER",null,null,null,{"$f":"IF(D737=0,0,+G736)","v":0},0,0,0,null,null,""]
[533212,"LYDSJEF, ETTERARBEID",null,null,null,null,0,0,0,null,null,""]
[533213,"- OVERTID LYDSJEF ETTERARBEID",null,null,null,{"$f":"IF(D739=0,0,+G738)","v":0},0,0,0,null,null,""]
[533214,"LYDMESTER",null,null,null,null,0,0,0,null,null,""]
[533215,"- OVERTID LYDMESTER",null,null,null,{"$f":"IF(D741=0,0,+G740)","v":0},0,0,0,null,null,""]
[533220,"LYDLEGGER DIALOG",null,null,null,null,0,0,0,null,null,""]
[533221,"- OVERTID LYDLEGGER DIALOG",null,null,null,{"$f":"IF(D743=0,0,+G742)","v":0},0,0,0,null,null,""]
[533222,"LYDLEGGER EFFEKTER",null,null,null,null,0,0,0,null,null,""]
[533223,"- OVERTID LYDLEGGER EFFEKTER",null,null,null,{"$f":"IF(D745=0,0,+G744)","v":0},0,0,0,null,null,""]
[533224,"LYDASSISTENT",null,null,null,null,0,0,0,null,null,""]
[533225,"- OVERTID LYDASSISTENT",null,null,null,{"$f":"IF(D747=0,0,+G746)","v":0},0,0,0,null,null,""]
[533230,"FOLEY ARTIST",null,null,null,null,0,0,0,null,null,""]
[533231,"- OVERTID FOLEY ARTIST",null,null,null,{"$f":"IF(D749=0,0,+G748)","v":0},0,0,0,null,null,""]
[533240,"STUDIOTEKNIKER",null,null,null,null,0,0,0,null,null,""]
[533241,"- OVERTID STUDIOTEKNIKER",null,null,null,{"$f":"IF(D751=0,0,+G750)","v":0},0,0,0,null,null,""]
[533250,"MIKSER",null,null,null,null,0,0,0,null,null,""]
[533251,"- OVERTID MIKSER",null,null,null,{"$f":"IF(D753=0,0,+G752)","v":0},0,0,0,null,null,""]
[534092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[534095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I736:I754)","v":0},null,"<-------'"]
[538201,"LYDETTERARBEID, ANBUD",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[538220,"OVERSPILLING ETTERARBEID",null,null,null,null,0,null,null,null,null,""]
[538232,"MO DISKER",null,null,null,null,0,null,null,null,null,""]
[538233,"DIGITALTAPE",null,null,null,null,0,null,null,null,null,""]
[538239,"ANDRE LAGRINGSMEDIA",null,null,null,null,0,null,null,null,null,""]
[538240,"OPPTAKSUTS./REKV. EFFEKTER",null,null,null,null,0,null,null,null,null,""]
[538250,"KJØP EFFEKTER",null,null,null,null,0,null,null,null,null,""]
[538260,"STUDIO DIALOGETTERSYNK",null,null,null,null,0,null,null,null,null,""]
[538261,"STUDIO EFFEKTETTERSYNK",null,null,null,null,0,null,null,null,null,""]
[538264,"DIGITAL LYDSUITE",null,null,null,null,0,null,null,null,null,""]
[538266,"STUDIO MIX",null,null,null,null,0,null,null,null,null,""]
[538270,"I-BÅND",null,null,null,null,0,null,null,null,null,""]
[538280,"DOLBYAVGIFT",null,null,null,null,0,null,null,null,null,""]
[538281,"AVGIFT DTS/SONY DSSD",null,null,null,null,0,null,null,null,null,""]
[539027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[539069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G736:G771)","v":0},null,null,null,null,{"$f":"SUM(L736:L771)","v":0}]
[]
["54 MUSIKK",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[543310,"KOMPONIST",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[543312,"MUSIKKONSULENT",null,null,null,null,0,0,0,null,null,""]
[543314,"ARRANGØR",null,null,null,null,0,0,0,null,null,""]
[543320,"DIRIGENT",null,null,null,null,0,0,0,null,null,""]
[543321,"MUSIKERE",null,null,null,null,0,0,0,null,null,""]
[543322,"SANGERE",null,null,null,null,0,0,0,null,null,""]
[543323,"SOLISTER",null,null,null,null,0,0,0,null,null,""]
[544095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I775:I781)","v":0},null,"<-------'"]
[548301,"MUSIKK, ANBUD",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[548320,"PRØVELOKALER",null,null,null,null,0,null,null,null,null,""]
[548321,"MUSIKKSTUDIO OPPTAK",null,null,null,null,0,null,null,null,null,""]
[548322,"MUSIKKSTUDIO MIX",null,null,null,null,0,null,null,null,null,""]
[548330,"INSTRUMENTLEIE",null,null,null,null,0,null,null,null,null,""]
[548350,"NOTEMATERIELL/KOPIERING",null,null,null,null,0,null,null,null,null,""]
[548351,"REFERANSEMUSIKK",null,null,null,null,0,null,null,null,null,""]
[548380,"ARKIVMUSIKK/RETTIGHETER",null,null,null,null,0,null,null,null,null,""]
[548390,"TONOAVGIFT",null,null,null,null,0,null,null,null,null,""]
[548391,"AVG. FOND FOR UTØV. KUNSTN.",null,null,null,null,0,null,null,null,null,""]
[548392,"ANDRE MUSIKKAVGIFTER",null,null,null,null,0,null,null,null,null,""]
[549027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[549069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G775:G795)","v":0},null,null,null,null,{"$f":"SUM(L775:L795)","v":0}]
[]
["55 DIGITALE EFFEKTER",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[553410,"DFX SUPERVISOR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[553411,"- OVERTID DFX SUPERVISOR",null,null,null,{"$f":"IF(D800=0,0,+G799)","v":0},{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,""]
[553420,"DFX PERSONALE",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,""]
[553421,"- OVERTID DFX PERSONALE",null,null,null,{"$f":"IF(D802=0,0,+G801)","v":0},{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,""]
[554092,"TARIFFJUSTERINGER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,""]
[554095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I799:I803)","v":0},null,"<-------'"]
[558401,"DFX ANBUD",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[558420,"DFX UTSTYR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[558421,"DFX ARBEIDSSTASJON 1",null,null,null,null,0,null,null,null,null,""]
[558422,"DFX ARBEIDSSTASJON 2",null,null,null,null,0,null,null,null,null,""]
[558430,"3-D MODELLERING",null,null,null,null,0,null,null,null,null,""]
[558571,"DIGITALSCANNING",null,null,null,null,0,null,null,null,null,""]
[558580,"FILMRECORDER",null,null,null,null,0,null,null,null,null,""]
[559010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,""]
[559011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,""]
[559013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,0,null,null,null,null,""]
[559020,"KJØP KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[559021,"LEIE KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[559022,"KONTORREKVISITA",null,null,null,null,0,null,null,null,null,""]
[559023,"DATAUTSTYR",null,null,null,null,0,null,null,null,null,""]
[559024,"SERVICE DATAUTSTYR",null,null,null,null,0,null,null,null,null,""]
[559025,"PROGRAMVARE",null,null,null,null,0,null,null,null,null,""]
[559026,"SERVICE PROGRAMVARE",null,null,null,null,0,null,null,null,null,""]
[559027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,""]
[559029,"MANGFOLDIGGJØRING",null,null,null,null,0,null,null,null,null,""]
[559069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G799:G824)","v":0},null,null,null,null,{"$f":"SUM(L799:L824)","v":0}]
[]
["56 BILDE ETTERARBEID / LABORATORIUM",null,null,"Mengde:","x","Sats:","Sum:",null,null,null,null,"Fradr. MVA:"]
[568501,"LABORATORIUM, ANBUD",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[568510,"TESTER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[568511,"FRAMKALLING",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[568514,"LOGG AV NEGATIV",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[568515,"SCANNING TIL OFFLINE",null,null,null,null,0,null,null,null,null,""]
[568516,"OPPLAST FTP",null,null,null,null,0,null,null,null,null,""]
[568520,"HD SCANNING",null,null,null,null,0,null,null,null,null,""]
[568521,"CONFORM",null,null,null,null,0,null,null,null,null,""]
[568522,"SPLITCHECK",null,null,null,null,0,null,null,null,null,""]
[568530,"INNLAST ONLINE",null,null,null,null,0,null,null,null,null,""]
[568532,"ONLINE DESPOTTING",null,null,null,null,0,null,null,null,null,""]
[568533,"ONLINE RETUSJ",null,null,null,null,0,null,null,null,null,""]
[568536,"ONLINE TEKSTER",null,null,null,null,0,null,null,null,null,""]
[568537,"ONLINE DFX",null,null,null,null,0,null,null,null,null,""]
[568539,"ANDRE ONLINE KOSTNADER",null,null,null,null,0,null,null,null,null,""]
[568542,"LYSSETTING/GRADING",null,null,null,null,0,null,null,null,null,""]
[568544,"LYSSETTING/GRADING TV/DVD",null,null,null,null,0,null,null,null,null,""]
[568551,"GRAFISK ARBEID TEKSTER",null,null,null,null,0,null,null,null,null,""]
[568553,"UTKOPIERING TIL MIX/TEKSTING",null,null,null,null,0,null,null,null,null,""]
[568554,"TEKSTING",null,null,null,null,0,null,null,null,null,""]
[568557,"LYD LAYBACK",null,null,null,null,0,null,null,null,null,""]
[568560,"HDSR MASTER 24 bps",null,null,null,null,0,null,null,null,null,""]
[568561,"HDSR MASTER 25 bps",null,null,null,null,0,null,null,null,null,""]
[568562,"DIGIBETA TV MASTER",null,null,null,null,0,null,null,null,null,""]
[568563,"DCP MASTER 2 D",null,null,null,null,0,null,null,null,null,""]
[568564,"DCP MASTER 3 D",null,null,null,null,0,null,null,null,null,""]
[568566,"SENDEMASTER TV",null,null,null,null,0,null,null,null,null,""]
[568568,"LTO MASTER BACKUP",null,null,null,null,0,null,null,null,null,""]
[568569,"PÅSYNSKOPIER",null,null,null,null,0,null,null,null,null,""]
[568570,"FILMRECORDER",null,null,null,null,0,null,null,null,null,""]
[568571,"KONTROLLKOPI",null,null,null,null,0,null,null,null,null,""]
[568573,"MASTER POSITIV",null,null,null,null,0,null,null,null,null,""]
[568574,"INTERNEGATIV",null,null,null,null,0,null,null,null,null,""]
[568575,"LYSSETTING INTERNEGATIV",null,null,null,null,0,null,null,null,null,""]
[568577,"LYDNEGATIV",null,null,null,null,0,null,null,null,null,""]
[568580,"TRAILER/TEASER",null,null,null,null,0,null,null,null,null,""]
[568591,"SERVERLEIE",null,null,null,null,0,null,null,null,null,""]
[568592,"HARDDISKER",null,null,null,null,0,null,null,null,null,""]
[568594,"BÅNDMASKINER",null,null,null,null,0,null,null,null,null,""]
[568595,"TAPE",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[568597,"KINOLEIE",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[568598,"KOORDINERING",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[568599,"ANDRE LAB. KOSTNADER","Spesifiser her!",null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G828:G870)","v":0},null,null,null,null,{"$f":"SUM(L828:L870)","v":0}]
[]
["61 ADMINISTRASJON",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:"]
[611110,"PRODUSENT",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[611112,"UTØVENDE PRODUSENT",null,null,null,null,0,0,0,null,null,""]
[611114,"CO-PRODUSENT",null,null,null,null,0,0,0,null,null,""]
[613720,"PRESSEMEDARBEIDER, OPPTAK",null,null,null,null,0,0,0,null,null,""]
[614090,"ANNET PERSONALE",null,null,null,null,0,0,0,null,null,""]
[614091,"- OVERTID ANNET PERSONALE",null,null,null,null,0,0,0,null,null,""]
[614092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,""]
[614095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I874:I880)","v":0},null,"<-------'"]
[618610,"ADMINISTRASJONSGODTGJØRELSE",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[618620,"REGNSKAP",null,null,null,null,0,null,null,null,null,""]
[618621,"REVISJON",null,null,null,null,0,null,null,null,null,""]
[618622,"JURIDISK ASSISTANSE",null,null,null,null,0,null,null,null,null,""]
[618625,"COLLECTING AGENT",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,{"$f":"IF(FMVA<>\"\",(Sum*mva)-Sum,\"\")","v":""}]
[618640,"DIV. BANKOMKOSTNINGER",null,null,null,null,0,null,null,null,null,""]
[618641,"AGIO",null,null,null,null,0,null,null,null,null,""]
[618642,"RENTEINNTEKTER",null,null,null,null,0,null,null,null,null,""]
[618643,"RENTEUTGIFTER",null,null,null,null,0,null,null,null,null,""]
[618670,"AVGIFT TIL FORENINGER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[618672,"NORWACO",null,null,null,null,0,null,null,null,null,""]
[618675,"OBL. TJENESTEPENSJON",null,null,null,null,0,null,null,null,null,""]
[618680,"NEGATIVFORSIKRING",null,null,null,null,0,null,null,null,null,""]
[618681,"INDEMNITYFORSIKRING",null,null,null,null,0,null,null,null,null,""]
[618682,"ANSVARFORSIKRING",null,null,null,null,0,null,null,null,null,""]
[618683,"BRANNFORSIKRING",null,null,null,null,0,null,null,null,null,""]
[618684,"YRKESSKADEFORSIKRING",null,null,null,null,0,null,null,null,null,""]
[618685,"REISEFORSIKRING",null,null,null,null,0,null,null,null,null,""]
[618686,"KOSTYME/REKVISITTFORSIKRING",null,null,null,null,0,null,null,null,null,""]
[618687,"FERDIGGJØRINGSGARANTI",null,null,null,null,0,null,null,null,null,""]
[618688,"LEGEUNDERSØKELSER",null,null,null,null,0,null,null,null,null,""]
[618689,"ANDRE FORSIKRINGER",null,null,null,null,0,null,null,null,null,""]
[618725,"TEASER",null,null,null,null,0,null,null,null,null,""]
[618726,"LANS. MATR. UNDER OPPTAK",null,null,null,null,0,null,null,null,null,""]
[618727,"TEASER PLAKAT",null,null,null,null,0,null,null,null,null,""]
[619010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,""]
[619020,"KJØP KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[619021,"LEIE KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,""]
[619022,"KONTORREKVISITA",null,null,null,null,0,null,null,null,null,""]
[619023,"DATAUTSTYR",null,null,null,null,0,null,null,null,null,""]
[619025,"PROGRAMVARE",null,null,null,null,0,null,null,null,null,""]
[619029,"MANGFOLDIGGJØRING",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,""]
[619030,"TELEFON/PORTO",null,null,null,null,0,null,null,null,null,""]
[619064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,""]
[619069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,""]
[619070,"REISEUTGIFTER",null,null,null,null,0,null,null,null,null,""]
[619072,"HOTELLOPPHOLD",null,null,null,null,0,null,null,null,null,""]
[619073,"DAGPENGER/DIETTER",null,null,null,null,0,null,null,null,null,""]
[619077,"MAT V/OVERTID",null,null,null,null,0,null,null,null,null,""]
[619078,"MØTEKOSTNADER",null,null,null,null,0,null,null,null,null,""]
[619081,"LEIDE BILER",null,null,null,null,0,null,null,null,null,""]
[619082,"SKADER LEIDE BILER",null,null,null,null,0,null,null,null,null,""]
[619083,"BENSIN/OLJE ETC.",null,null,null,null,0,null,null,null,null,""]
[619084,"PARKERING/BOM/FERGER",null,null,null,null,0,null,null,null,null,""]
[619085,"BILGODTGJØRELSE",null,null,null,null,0,null,null,null,null,""]
[619090,"LEID TRANSPORT",null,null,null,null,0,null,null,null,null,""]
[619093,"TAXI/BUDBIL",null,null,null,null,0,null,null,null,null,""]
[619098,"FRAKT/SPEDISJON",null,null,null,null,0,null,null,null,null,""]
[".",null,null,null,null,"SUM",{"$f":"SUM(G874:G929)","v":0},null,null,null,null,{"$f":"SUM(L874:L929)","v":0}]
[]
["62 UFORUTSETTE UTGIFTER",null,null,"Mengde:","x","Sats:","Sum:"]
[628699,"UFORUTSETTE UTGIFTER",{"$f":"IF(H2>F933,F933/(H2-F933),\"\")","v":""},null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0}]
[".",null,null,null,null,"SUM",{"$f":"SUM(G933:G933)","v":0}]
[]
[]
[]
[]
[]
[]
["."]

{"sheet":"SPESIFIKASJONER","index":6,"n_rows":144,"n_cols":9,"rows_kept":144,"cut":false,"hidden":false,"merged":[]}
[" 44  REISER TRANSPORT   SPESIFIKASJONER"]
[]
[449070,"Reiseutgifter","Mengde:","x","Sats:","Sum:",null,null,"Fradr. MVA:"]
[null,null,null,null,null,{"$f":"IF(D4=0,(IF(C4=0,E4,C4*E4)),(IF(C4=0,E4*D4,C4*D4*E4)))","v":0},null,null,{"$f":"IF(H4<>\"\",(F4*mvalav)-F4,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IF(D5=0,(IF(C5=0,E5,C5*E5)),(IF(C5=0,E5*D5,C5*D5*E5)))","v":0},null,null,""]
[null,null,null,null,null,{"$f":"IF(D6=0,(IF(C6=0,E6,C6*E6)),(IF(C6=0,E6*D6,C6*D6*E6)))","v":0},null,null,""]
[null,null,null,null,null,{"$f":"IF(D7=0,(IF(C7=0,E7,C7*E7)),(IF(C7=0,E7*D7,C7*D7*E7)))","v":0},null,null,""]
[null,null,null,null,null,{"$f":"IF(D8=0,(IF(C8=0,E8,C8*E8)),(IF(C8=0,E8*D8,C8*D8*E8)))","v":0},null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,{"$f":"IF(D10=0,(IF(C10=0,E10,C10*E10)),(IF(C10=0,E10*D10,C10*D10*E10)))","v":0},null,null,""]
[null,null,null,null,null,{"$f":"IF(D11=0,(IF(C11=0,E11,C11*E11)),(IF(C11=0,E11*D11,C11*D11*E11)))","v":0},null,null,""]
[null,null,null,null,null,{"$f":"IF(D12=0,(IF(C12=0,E12,C12*E12)),(IF(C12=0,E12*D12,C12*D12*E12)))","v":0},null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,{"$f":"IF(D16=0,(IF(C16=0,E16,C16*E16)),(IF(C16=0,E16*D16,C16*D16*E16)))","v":0},null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[",",null,null,null,"SUM",{"$f":"SUM(F4:F23)","v":0},null,null,{"$f":"SUM(I4:I23)","v":0}]
[]
[]
[449072,"Hotellopphold","Mengde:","x","Sats:","Sum:"]
[null,null,null,null,null,{"$f":"IF(D28=0,(IF(C28=0,E28,C28*E28)),(IF(C28=0,E28*D28,C28*D28*E28)))","v":0},null,null,{"$f":"IF(H28<>\"\",(F28*mva)-F28,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IF(D29=0,(IF(C29=0,E29,C29*E29)),(IF(C29=0,E29*D29,C29*D29*E29)))","v":0},null,null,{"$f":"IF(H29<>\"\",(F29*mva)-F29,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IF(D30=0,(IF(C30=0,E30,C30*E30)),(IF(C30=0,E30*D30,C30*D30*E30)))","v":0},null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,{"$f":"IF(D33=0,(IF(C33=0,E33,C33*E33)),(IF(C33=0,E33*D33,C33*D33*E33)))","v":0},null,null,""]
[null,null,null,null,null,{"$f":"IF(D34=0,(IF(C34=0,E34,C34*E34)),(IF(C34=0,E34*D34,C34*D34*E34)))","v":0},null,null,""]
[null,null,null,null,null,{"$f":"IF(D35=0,(IF(C35=0,E35,C35*E35)),(IF(C35=0,E35*D35,C35*D35*E35)))","v":0},null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,"SUM",{"$f":"SUM(F28:F47)","v":0},null,null,{"$f":"SUM(I28:I47)","v":0}]
[]
[]
[449073,"Dagpenger/dietter","Mengde:","x","Sats:","Sum:"]
[null,null,null,null,null,{"$f":"IF(D52=0,(IF(C52=0,E52,C52*E52)),(IF(C52=0,E52*D52,C52*D52*E52)))","v":0},null,null,{"$f":"IF(H52<>\"\",(F52*mvalav)-F52,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IF(D53=0,(IF(C53=0,E53,C53*E53)),(IF(C53=0,E53*D53,C53*D53*E53)))","v":0},null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,{"$f":"IF(D55=0,(IF(C55=0,E55,C55*E55)),(IF(C55=0,E55*D55,C55*D55*E55)))","v":0},null,null,""]
[null,null,null,null,null,{"$f":"IF(D56=0,(IF(C56=0,E56,C56*E56)),(IF(C56=0,E56*D56,C56*D56*E56)))","v":0},null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,{"$f":"IF(D63=0,(IF(C63=0,E63,C63*E63)),(IF(C63=0,E63*D63,C63*D63*E63)))","v":0},null,null,""]
[null,null,null,null,null,{"$f":"IF(D64=0,(IF(C64=0,E64,C64*E64)),(IF(C64=0,E64*D64,C64*D64*E64)))","v":0},null,null,""]
[null,null,null,null,null,{"$f":"IF(D65=0,(IF(C65=0,E65,C65*E65)),(IF(C65=0,E65*D65,C65*D65*E65)))","v":0},null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,"SUM",{"$f":"SUM(F52:F71)","v":0},null,null,{"$f":"SUM(I52:I71)","v":0}]
[]
[]
[449082,"Leide biler","Mengde:","x","Sats:","Sum:"]
[null,null,null,null,null,{"$f":"IF(D76=0,(IF(C76=0,E76,C76*E76)),(IF(C76=0,E76*D76,C76*D76*E76)))","v":0},null,null,{"$f":"IF(H76<>\"\",(F76*mva)-F76,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IF(D77=0,(IF(C77=0,E77,C77*E77)),(IF(C77=0,E77*D77,C77*D77*E77)))","v":0},null,null,{"$f":"IF(H77<>\"\",(F77*mva)-F77,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IF(D78=0,(IF(C78=0,E78,C78*E78)),(IF(C78=0,E78*D78,C78*D78*E78)))","v":0},null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,"SUM",{"$f":"SUM(F76:F95)","v":0},null,null,{"$f":"SUM(I76:I95)","v":0}]
[]
[]
[449093,"Taxi/budbil","Mengde:","x","Sats:","Sum:"]
[null,null,null,null,null,{"$f":"IF(D100=0,(IF(C100=0,E100,C100*E100)),(IF(C100=0,E100*D100,C100*D100*E100)))","v":0},null,null,{"$f":"IF(H100<>\"\",(F100*mvalav)-F100,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IF(D101=0,(IF(C101=0,E101,C101*E101)),(IF(C101=0,E101*D101,C101*D101*E101)))","v":0},null,null,{"$f":"IF(H101<>\"\",(F101*mvalav)-F101,\"\")","v":""}]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,"SUM",{"$f":"SUM(F100:F119)","v":0},null,null,{"$f":"SUM(I100:I119)","v":0}]
[]
[]
[449098,"Frakt/spedisjon","Mengde:","x","Sats:","Sum:"]
[null,null,null,null,null,{"$f":"IF(D124=0,(IF(C124=0,E124,C124*E124)),(IF(C124=0,E124*D124,C124*D124*E124)))","v":0},null,null,{"$f":"IF(H124<>\"\",(F124*mva)-F124,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IF(D125=0,(IF(C125=0,E125,C125*E125)),(IF(C125=0,E125*D125,C125*D125*E125)))","v":0},null,null,{"$f":"IF(H125<>\"\",(F125*mva)-F125,\"\")","v":""}]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,"SUM",{"$f":"SUM(F124:F143)","v":0},null,null,{"$f":"SUM(I124:I143)","v":0}]

{"sheet":"ESTIMATSAMMENDRAG","index":7,"n_rows":38,"n_cols":8,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[]
[null,"SAMMENDRAG SLUTTKOSTNADSESTIMAT"]
[]
[null,"Prosjekt   :",null,{"$f":"FORUTSETNINGER!C4","v":0}]
[]
[null,"Dato     :",null,{"$f":"FORUTSETNINGER!C8","v":"00:00:00"}]
[]
[null,null,null,null,null,null,null,"Fradr. MVA:"]
[null,"10","Manuskriptutvikling",null,{"$f":"ROUND(SumSK10,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_10","v":0}]
[null,"11","Prosjektutvikling",null,{"$f":"ROUND(SumSK11,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_11","v":0}]
[null,null,"TOTALE UTVIKLINGSKOSTNADER",null,"'--------->",{"$f":"SUM(E9:E10)","v":0}]
[null,"21","Forarbeid",null,{"$f":"ROUND(SumSK21,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_21","v":0}]
[null,"31","Produksjon",null,{"$f":"ROUND(SumSK31,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_31","v":0}]
[null,"32","Regi",null,{"$f":"ROUND(SumSK32,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_32","v":0}]
[null,"33","Dekor",null,{"$f":"ROUND(SumSK33,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_33","v":0}]
[null,"34","Rekvisitt",null,{"$f":"ROUND(SumSK34,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_34","v":0}]
[null,"35","Special effects",null,{"$f":"ROUND(SumSK35,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_35","v":0}]
[null,"36","Kostyme",null,{"$f":"ROUND(SumSK36,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_36","v":0}]
[null,"37","Sminke",null,{"$f":"ROUND(SumSK37,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_37","v":0}]
[null,"38","Foto",null,{"$f":"ROUND(SumSK38,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_38","v":0}]
[null,"39","Lys",null,{"$f":"ROUND(SumSK39,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_39","v":0}]
[null,"40","Grip",null,{"$f":"ROUND(SumSK40,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_40","v":0}]
[null,"41","Opptakslyd",null,{"$f":"ROUND(SumSK41,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_41","v":0}]
[null,"42","Skuespillere",null,{"$f":"ROUND(SumSK42,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_42","v":0}]
[null,"44","Reiser/transport",null,{"$f":"ROUND(SumSK44,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_44","v":0}]
[null,null,"TOTALE OPPTAKSKOSTNADER",null,"'--------->",{"$f":"SUM(E12:E25)","v":0}]
[null,"51","Produksjon etterarbeid",null,{"$f":"ROUND(SumSK51,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_51","v":0}]
[null,"52","Klipp",null,{"$f":"ROUND(SumSK52,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_52","v":0}]
[null,"53","Lydetterabeid",null,{"$f":"ROUND(SumSK53,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_53","v":0}]
[null,"54","Musikk",null,{"$f":"ROUND(SumSK54,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_54","v":0}]
[null,"55","Digitale effekter",null,{"$f":"ROUND(SumSK55,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_55","v":0}]
[null,"56","Bilde etterarbeid / laboratorium",null,{"$f":"ROUND(SumSK56,0)","v":0},null,null,{"$f":"ESTIMAT!Mva_56","v":0}]
[null,null,"TOTALE ETTERARBEIDSKOSTNADER",null,"'--------->",{"$f":"SUM(E27:E32)","v":0}]
[null,"61","Administrasjon",null,{"$f":"SumSK61","v":0},null,null,{"$f":"ESTIMAT!Mva_61","v":0}]
[null,null,null,null,"'--------->",{"$f":"E34","v":0}]
[null,null,"NETTO PRODUKSJONSKOSTNADER",null,null,{"$f":"F11+F26+F33+F35","v":0}]
[null,"62","Uforutsette utgifter",null,{"$f":"IF(F37,F37/F36,\"\")","v":""},{"$f":"ROUND(SumSK62,0)","v":0}]
[null,null,"TOTALE PRODUKSJONSKOSTNADER",null,null,{"$f":"F36+F37","v":0},null,{"$f":"SUM(H9:H34)","v":0}]

{"sheet":"ESTIMAT","index":8,"n_rows":941,"n_cols":17,"rows_kept":941,"cut":false,"hidden":false,"merged":[[1,7,1,8]]}
[]
[null,null,null,null,null,null,null,{"$f":"TOTALEST","v":0},null,null,null,null,null,null,null,{"$f":"RAPPORT!G36","v":0}]
["   SLUTTKOSTNADS-ESTIMAT",null,"Tekst:","Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Kalkyle:",null,"Bokført"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"periode"]
[]
["  ","  ","  ","  ",null,"  ","  ","  ","  ",null,null,"X",null,"  ",null,"2004-10-25"]
["10 MANUSKRIPTUTVIKLING",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Kalkyle:",null,"Bokført"]
[101010,"FILMRETT (INKL. OPSJONER)",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C8","v":0},{"$f":"G8+N8+P8","v":0}]
[101011,"SYNOPSIS",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C9","v":0},{"$f":"G9+N9+P9","v":0}]
[101012,"TREATMENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C10","v":0},0]
[101013,"MANUSKRIPT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C11","v":0},0]
[101014,"DIALOG",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C12","v":0},0]
[101019,"UTSKRIVING",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C13","v":0},{"$f":"G13+N13+P13","v":0}]
[101110,"PRODUSENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C14","v":0},0]
[101218,"DRAMATURG",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C15","v":0},0]
[104010,"KONSULENTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C16","v":0},0]
[104016,"OVERSETTELSE",null,null,null,null,0,0,{"$f":"IF(H17<>0,(G17*H17)/100,0)","v":0},null,null,"",null,0,null,{"$f":"BOKFØRT!C17","v":0},0]
[104090,"ANNET PERSONALE",null,null,null,null,0,0,{"$f":"IF(H18<>0,(G18*H18)/100,0)","v":0},null,null,"",null,0,null,{"$f":"BOKFØRT!C18","v":0},0]
[104091,"- OVERTID ANNET PERSONALE",null,null,null,null,0,0,{"$f":"IF(H19<>0,(G19*H19)/100,0)","v":0},null,null,"",null,0,null,{"$f":"BOKFØRT!C19","v":0},0]
[104095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I8:I19)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C20","v":0},0]
[109010,"LEIE KONTORER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C21","v":0},0]
[109013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C22","v":0},0]
[109022,"KONTORREKVISITA",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C23","v":0},0]
[109029,"MANGFOLDIGGJØRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C24","v":0},0]
[109060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C25","v":0},0]
[109061,"LEIE FILMER/VIDEO",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C26","v":0},0]
[109069,"ANDRE KOSTNADER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C27","v":0},0]
[109070,"REISEUTGIFTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C28","v":0},0]
[109072,"HOTELLOPPHOLD",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C29","v":0},0]
[109073,"DAGPENGER/DIETTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C30","v":0},0]
[109078,"MØTEKOSTNADER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C31","v":0},0]
[109093,"TAXI/BUDBIL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C32","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G8:G32)","v":0},null,null,null,null,{"$f":"SUM(L7:L32)","v":0},null,0,null,{"$f":"SUM(P8:P32)","v":0},0]
[]
["11 PROSJEKTUTVIKLING",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[111015,"EKSTRA TEKSTER (SANG ETC.)",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C36","v":0},{"$f":"G36+N36+P36","v":0}]
[111016,"DREIEBOK",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C37","v":0},{"$f":"G37+N37+P37","v":0}]
[111017,"STORYBOARD",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C38","v":0},{"$f":"G38+N38+P38","v":0}]
[111110,"PRODUSENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C39","v":0},{"$f":"G39+N39+P39","v":0}]
[111116,"PROSJEKTLEDER/LINE PRODUCER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C40","v":0},{"$f":"G40+N40+P40","v":0}]
[111120,"PRODUKSJONSLEDER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C41","v":0},0]
[111124,"PRODUKSJONSKOORDINATOR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C42","v":0},0]
[111125,"- OVERTID PROD. KOORDINATOR",null,null,null,{"$f":"IF(D43=0,0,+G42)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C43","v":0},0]
[111126,"PRODUKSJONSSEKRETÆR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C44","v":0},0]
[111127,"- OVERTID PROD. SEKRETÆR",null,null,null,{"$f":"IF(D45=0,0,+G44)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C45","v":0},0]
[111130,"PRODUKSJONSASSISTENTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C46","v":0},0]
[111131,"- OVERTID PROD. ASSISTENTER",null,null,null,{"$f":"IF(D47=0,0,+G46)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C47","v":0},0]
[111140,"LOCATION SCOUT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C48","v":0},0]
[111141,"- OVERTID LOCATION SCOUT",null,null,null,{"$f":"IF(D49=0,0,+G48)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C49","v":0},0]
[111210,"REGISSØR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C50","v":0},0]
[111214,"REGIASSISTENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C51","v":0},0]
[111215,"- OVERTID REGIASSISTENT",null,null,null,{"$f":"IF(D52=0,0,+G51)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C52","v":0},0]
[111310,"PRODUCTION DESIGNER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C53","v":0},0]
[111311,"- OVERTID PRODUCTION DESIGNER",null,null,null,{"$f":"IF(D54=0,0,+G53)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C54","v":0},0]
[111610,"KOSTYMEDESIGNER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C55","v":0},0]
[111611,"- OVERTID KOSTYMEDESIGNER",null,null,null,{"$f":"IF(D56=0,0,+G55)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C56","v":0},0]
[111810,"SJEFSFOTOGRAF",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C57","v":0},0]
[111811,"- OVERTID  SJEFSFOTOGRAF",null,null,null,{"$f":"IF(D58=0,0,+G57)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C58","v":0},0]
[113210,"LYDDESIGNER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C59","v":0},0]
[113211,"- OVERTID LYDDESIGNER",null,null,null,{"$f":"IF(D60=0,0,+G59)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C60","v":0},0]
[114010,"KONSULENTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C61","v":0},0]
[114014,"TOLK",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C62","v":0},0]
[114015,"- OVERTID TOLK",null,null,null,{"$f":"IF(D63=0,0,+G62)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C63","v":0},0]
[114090,"ANNET PERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C64","v":0},0]
[114091,"- OVERTID ANNET PERSONALE",null,null,null,{"$f":"IF(D65=0,0,+G64)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C65","v":0},0]
[114092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C66","v":0},0]
[114095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I36:I66)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C67","v":0},0]
[116110,"BREAK DOWN/PRODUKSJONSPLAN",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C68","v":0},0]
[116111,"KALKYLE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C69","v":0},0]
[118610,"ADMINISTRASJONSGODTGJØRELSE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C70","v":0},{"$f":"G70+N70+P70","v":0}]
[118620,"REGNSKAP",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C71","v":0},0]
[118621,"REVISJON",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C72","v":0},0]
[118622,"JURIDISK ASSISTANSE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C73","v":0},0]
[119010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C74","v":0},0]
[119013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C75","v":0},0]
[119022,"KONTORREKVISITA",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C76","v":0},0]
[119025,"PROGRAMVARE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C77","v":0},0]
[119029,"MANGFOLDIGGJØRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C78","v":0},0]
[119030,"TELEFON/PORTO",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C79","v":0},0]
[119040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C80","v":0},0]
[119042,"VIDEOUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C81","v":0},0]
[119044,"VIDEOTAPE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C82","v":0},0]
[119060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C83","v":0},0]
[119061,"LEIE FILMER/VIDEO",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C84","v":0},0]
[119069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C85","v":0},0]
[119070,"REISEUTGIFTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C86","v":0},0]
[119072,"HOTELLOPPHOLD",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C87","v":0},0]
[119073,"DAGPENGER/DIETTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C88","v":0},0]
[119077,"MAT V/OVERTID",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C89","v":0},0]
[119078,"MØTEKOSTNADER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C90","v":0},0]
[119081,"LEIDE BILER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C91","v":0},0]
[119082,"SKADER LEIDE BILER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C92","v":0},0]
[119083,"BENSIN/OLJE ETC.",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C93","v":0},0]
[119084,"PARKERING/BOM/FERGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C94","v":0},0]
[119085,"BILGODTGJØRELSE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C95","v":0},0]
[119090,"LEID TRANSPORT",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C96","v":0},0]
[119091,"LEIE AV HELIKOPTER/FLY",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C97","v":0},0]
[119092,"LEIE BÅT/SNØSCOOTER ETC.",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C98","v":0},0]
[119093,"TAXI/BUDBIL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C99","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G36:G99)","v":0},null,null,null,null,{"$f":"SUM(L36:L99)","v":0},null,0,null,{"$f":"SUM(P36:P99)","v":0},0]
[]
["21 FORARBEID",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[211116,"PROSJEKTLEDER/LINE PRODUCER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C103","v":0},{"$f":"G103+N103+P103","v":0}]
[211120,"PRODUKSJONSLEDER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C104","v":0},0]
[211124,"PRODUKSJONSKOORDINATOR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C105","v":0},0]
[211125,"- OVERTID PROD. KOORDINATOR",null,null,null,{"$f":"IF(D106=0,0,+G105)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C106","v":0},0]
[211126,"PRODUKSJONSSEKRETÆR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C107","v":0},0]
[211127,"- OVERTID PROD. SEKRETÆR",null,null,null,{"$f":"IF(D108=0,0,+G107)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C108","v":0},0]
[211130,"PRODUKSJONSASSISTENTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C109","v":0},0]
[211131,"- OVERTID PROD. ASSISTENTER",null,null,null,{"$f":"IF(D110=0,0,+G109)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C110","v":0},0]
[211140,"LOCATION RESEARCH",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C111","v":0},0]
[211141,"- OVERTID LOCATION RESEARCH",null,null,null,{"$f":"IF(D112=0,0,+G111)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C112","v":0},0]
[211210,"REGISSØR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C113","v":0},0]
[211214,"REGIASSISTENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C114","v":0},0]
[211215,"- OVERTID REGIASSISTENT",null,null,null,{"$f":"IF(D115=0,0,+G114)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C115","v":0},0]
[211240,"CASTING",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C116","v":0},0]
[211241,"- OVERTID CASTING",null,null,null,{"$f":"IF(D117=0,0,+G116)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C117","v":0},0]
[211310,"PRODUCTION DESIGNER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C118","v":0},0]
[211311,"- OVERTID PRODUCTION DESIGNER",null,null,null,{"$f":"IF(D119=0,0,+G118)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C119","v":0},0]
[211610,"KOSTYMEDESIGNER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C120","v":0},0]
[211611,"- OVERTID KOSTYMEDESIGNER",null,null,null,{"$f":"IF(D121=0,0,+G120)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C121","v":0},0]
[211810,"SJEFSFOTOGRAF",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C122","v":0},0]
[211811,"- OVERTID  SJEFSFOTOGRAF",null,null,null,{"$f":"IF(D123=0,0,+G122)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C123","v":0},0]
[213210,"LYDDESIGNER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C124","v":0},0]
[213211,"- OVERTID LYDDESIGNER",null,null,null,{"$f":"IF(D125=0,0,+G124)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C125","v":0},0]
[214010,"KONSULENTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C126","v":0},0]
[214014,"TOLK",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C127","v":0},0]
[214015,"- OVERTID TOLK",null,null,null,{"$f":"IF(D128=0,0,+G127)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C128","v":0},0]
[214090,"ANNET PERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C129","v":0},0]
[214091,"- OVERTID ANNET PERSONALE",null,null,null,{"$f":"IF(D130=0,0,+G129)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C130","v":0},0]
[214092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C131","v":0},0]
[214095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I103:I131)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C132","v":0},0]
[218622,"JURIDISK ASSISTANSE",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C133","v":0},0]
[219010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C134","v":0},0]
[219013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C135","v":0},0]
[219014,"LOKALER PRØVEFILM/PRØVER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C136","v":0},0]
[219022,"KONTORREKVISITA",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C137","v":0},0]
[219023,"DATAUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C138","v":0},0]
[219025,"PROGRAMVARE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C139","v":0},0]
[219029,"MANGFOLDIGGJØRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C140","v":0},0]
[219030,"TELEFON/PORTO",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C141","v":0},0]
[219040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C142","v":0},0]
[219042,"VIDEOUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C143","v":0},0]
[219044,"VIDEOTAPE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C144","v":0},0]
[219060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C145","v":0},0]
[219061,"LEIE FILMER/VIDEO",null,0,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C146","v":0},0]
[219063,"ANNONSERING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C147","v":0},0]
[219069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C148","v":0},0]
[219077,"MAT V/OVERTID",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C149","v":0},0]
[219078,"MØTEKOSTNADER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C150","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G103:G150)","v":0},null,null,null,null,{"$f":"SUM(L103:L150)","v":0},null,0,null,{"$f":"SUM(P103:P150)","v":0},0]
[]
["31 PRODUKSJON",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[311116,"PROSJEKTLEDER/LINE PRODUCER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C154","v":0},{"$f":"G154+N154+P154","v":0}]
[311120,"PRODUKSJONSLEDER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C155","v":0},0]
[311122,"B-PRODUKSJONSLEDER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C156","v":0},0]
[311123,"- OVERTID B-PROD. LEDER",null,null,null,{"$f":"IF(D157=0,0,+G156)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C157","v":0},0]
[311124,"PRODUKSJONSKOORDINATOR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C158","v":0},0]
[311125,"- OVERTID PROD. KOORDINATOR",null,null,null,{"$f":"IF(D159=0,0,+G158)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C159","v":0},0]
[311126,"PRODUKSJONSSEKRETÆR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C160","v":0},0]
[311127,"- OVERTID PROD. SEKRETÆR",null,null,null,{"$f":"IF(D161=0,0,+G160)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C161","v":0},0]
[311130,"PRODUKSJONSASSISTENTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C162","v":0},0]
[311131,"- OVERTID PROD. ASSISTENTER",null,null,null,{"$f":"IF(D163=0,0,+G162)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C163","v":0},0]
[311142,"LOCATION MANAGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C164","v":0},0]
[311143,"- OVERTID LOCATION MANAGER",null,null,null,{"$f":"IF(D165=0,0,+G164)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C165","v":0},0]
[311150,"INNSPILLINGSLEDER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C166","v":0},0]
[311151,"- OVERTID INNSPILLINGSLEDER",null,null,null,{"$f":"IF(D167=0,0,+G166)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C167","v":0},0]
[311152,"INNSPILLINGSASSISTENTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C168","v":0},0]
[311153,"- OVERTID INNSP. ASSISTENTER",null,null,null,{"$f":"IF(D169=0,0,+G168)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C169","v":0},0]
[311170,"PRODUKSJONSBOKHOLDER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C170","v":0},0]
[311171,"- OVERTID PROD. BOKHOLDER",null,null,null,{"$f":"IF(D171=0,0,+G170)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C171","v":0},0]
[311180,"CATERINGPERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C172","v":0},0]
[311181,"- OVERTID CATERINGPERSONALE",null,null,null,{"$f":"IF(D173=0,0,+G172)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C173","v":0},0]
[311190,"ANNET PRODUKSJONSPERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C174","v":0},0]
[311191,"- OVERTID ANNET PROD. PERS.",null,null,null,{"$f":"IF(D175=0,0,+G174)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C175","v":0},0]
[313720,"PRESSEMEDARBEIDER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C176","v":0},0]
[313721,"- OVERTID PRESSEMEDARBEIDER",null,null,null,{"$f":"IF(D177=0,0,+G176)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C177","v":0},0]
[314010,"KONSULENTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C178","v":0},0]
[314012,"LÆRER/BARNEVAKT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C179","v":0},0]
[314013,"- OVERTID LÆRER/BARNEVAKT",null,null,null,{"$f":"IF(D180=0,0,+G179)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C180","v":0},0]
[314014,"TOLK",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C181","v":0},0]
[314015,"- OVERTID TOLK",null,null,null,{"$f":"IF(D182=0,0,+G181)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C182","v":0},0]
[314020,"POLITIASSISTANSE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C183","v":0},0]
[314022,"VAKTHOLD",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C184","v":0},0]
[314023,"- OVERTID VAKTHOLD",null,null,null,{"$f":"IF(D185=0,0,+G184)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C185","v":0},0]
[314030,"LOKAL ASSISTANSE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C186","v":0},0]
[314031,"- OVERTID LOKAL ASSISTANSE",null,null,null,{"$f":"IF(D187=0,0,+G186)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C187","v":0},0]
[314040,"HOSPITANTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C188","v":0},0]
[314041,"- OVERTID HOSPITANTER",null,null,null,{"$f":"IF(D189=0,0,+G188)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C189","v":0},0]
[314050,"TILLITSVALGT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C190","v":0},0]
[314052,"VERNEOMBUD",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C191","v":0},0]
[314090,"ANNET PERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C192","v":0},0]
[314091,"- OVERTID ANNET PERSONALE",null,null,null,{"$f":"IF(D193=0,0,+G192)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C193","v":0},0]
[314092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C194","v":0},0]
[314095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I154:I194)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C195","v":0},0]
[316122,"LEIE GARDEROBER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C196","v":0},0]
[316130,"LOCATIONLEIE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C197","v":0},0]
[316131,"OPPHOLDSROM LOCATION",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C198","v":0},0]
[316132,"TOILETTVOGN",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C199","v":0},0]
[316133,"LOC. BUSS/CAMPINGVOGN/HUSBIL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C200","v":0},0]
[316134,"VISNINGSUTSTYR/LOKAL KINO",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C201","v":0},0]
[316135,"LOCATIONUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C202","v":0},{"$f":"G202+N202+P202","v":0}]
[316138,"SKILTING/PARKERINGSRESERVERING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C203","v":0},0]
[316140,"MEDISINSK BEHANDLING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C204","v":0},0]
[316141,"SPESIALBEKLEDNING STAB",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C205","v":0},0]
[316142,"VASK/RENS PRIVATTØY",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C206","v":0},0]
[319010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C207","v":0},0]
[319011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C208","v":0},0]
[319013,"PRØVEKINO/VIDEO PÅSYNSUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C209","v":0},0]
[319019,"ANDRE LOKALER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C210","v":0},0]
[319020,"KJØP KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C211","v":0},0]
[319021,"LEIE KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C212","v":0},0]
[319022,"KONTORREKVISITA",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C213","v":0},0]
[319023,"DATAUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C214","v":0},0]
[319025,"PROGRAMVARE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C215","v":0},0]
[319027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C216","v":0},0]
[319029,"MANGFOLDIGGJØRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C217","v":0},0]
[319030,"TELEFON/PORTO",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C218","v":0},0]
[319031,"MOBILTELEFON",null,null,null,null,0,null,null,null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C219","v":0},{"$f":"G219+N219+P219","v":0}]
[319032,"WALKIE TALKIES",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C220","v":0},0]
[319033,"NETTVERK/BREDBÅND",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C221","v":0},{"$f":"G221+N221+P221","v":0}]
[319040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C222","v":0},0]
[319050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C223","v":0},0]
[319055,"RENOVASJON/CONTAINERLEIE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C224","v":0},0]
[319056,"RENGJØRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C225","v":0},0]
[319057,"SNØRYDDING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C226","v":0},0]
[319060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C227","v":0},0]
[319061,"LEIE FILMER/VIDEO",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C228","v":0},0]
[319063,"ANNONSERING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C229","v":0},0]
[319064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C230","v":0},0]
[319069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C231","v":0},0]
[319074,"MAT V/LOCATIONOPPTAK",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C232","v":0},0]
[319075,"CATERINGUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C233","v":0},0]
[319077,"MAT V/OVERTID",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C234","v":0},0]
[319078,"MØTEKOSTNADER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C235","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G154:G235)","v":0},null,null,null,null,{"$f":"SUM(L154:L235)","v":0},null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["32 REGI",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[321210,"REGISSØR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C239","v":0},{"$f":"G239+N239+P239","v":0}]
[321212,"B-REGISSØR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C240","v":0},0]
[321213,"- OVERTID B-REGISSØR",null,null,null,{"$f":"IF(D241=0,0,+G240)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C241","v":0},0]
[321214,"REGIASSISTENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C242","v":0},0]
[321215,"- OVERTID REGIASSISTENT",null,null,null,{"$f":"IF(D243=0,0,+G242)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C243","v":0},0]
[321216,"KOREOGRAF",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C244","v":0},0]
[321220,"SCRIPT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C245","v":0},0]
[321221,"- OVERTID SCRIPT",null,null,null,{"$f":"IF(D246=0,0,+G245)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C246","v":0},0]
[321230,"STUNTANSVARLIG",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C247","v":0},0]
[321231,"- OVERTID STUNTANSVARLIG",null,null,null,{"$f":"IF(D248=0,0,+G247)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C248","v":0},0]
[321242,"STATISTANSVARLIG",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C249","v":0},0]
[321243,"- OVERTID STATISTANSVARLIG",null,null,null,{"$f":"IF(D250=0,0,+G249)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C250","v":0},0]
[321290,"ANNET REGIPERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C251","v":0},0]
[321291,"- OVERTID ANNET REGIPERSONALE",null,null,null,{"$f":"IF(D252=0,0,+G251)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C252","v":0},0]
[324010,"KONSULENTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C253","v":0},0]
[324092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C254","v":0},0]
[324095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I239:I254)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C255","v":0},0]
[329010,"LEIE KONTORER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C256","v":0},0]
[329027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C257","v":0},0]
[329040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C258","v":0},0]
[329060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C259","v":0},0]
[329064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C260","v":0},0]
[329069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C261","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G239:G261)","v":0},null,null,null,null,{"$f":"SUM(L239:L261)","v":0},null,0,null,{"$f":"SUM(P239:P261)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E263=mva,G263-(G263/mva),\"\")","v":""},null,null,null,null,0]
["33 DEKOR",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[331310,"PRODUCTION DESIGNER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C265","v":0},{"$f":"G265+N265+P265","v":0}]
[331311,"- OVERTID PRODUCTION DESIGNER",null,null,null,{"$f":"IF(D266=0,0,+G265)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C266","v":0},0]
[331312,"SCENOGRAF",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C267","v":0},0]
[331313,"- OVERTID SCENOGRAF",null,null,null,{"$f":"IF(D268=0,0,+G267)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C268","v":0},0]
[331320,"TEKNISK TEGNER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C269","v":0},0]
[331321,"- OVERTID TEKNISK TEGNER",null,null,null,{"$f":"IF(D270=0,0,+G269)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C270","v":0},0]
[331330,"BYGGELEDER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C271","v":0},0]
[331331,"- OVERTID BYGGELEDER",null,null,null,{"$f":"IF(D272=0,0,+G271)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C272","v":0},0]
[331332,"SNEKKERFORMANN",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C273","v":0},0]
[331333,"- OVERTID SNEKKERFORMANN",null,null,null,{"$f":"IF(D274=0,0,+G273)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C274","v":0},0]
[331334,"SNEKKERE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C275","v":0},0]
[331335,"- OVERTID SNEKKERE",null,null,null,{"$f":"IF(D276=0,0,+G275)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C276","v":0},0]
[331340,"DEKORATØRER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C277","v":0},0]
[331341,"- OVERTID DEKORATØRER",null,null,null,{"$f":"IF(D278=0,0,+G277)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C278","v":0},0]
[331342,"DEKORATØRASSISTENTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C279","v":0},0]
[331343,"- OVERTID DEKORATØRSS.",null,null,null,{"$f":"IF(D280=0,0,+G279)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C280","v":0},0]
[331350,"MODELLBYGGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C281","v":0},0]
[331351,"- OVERTID MODELLBYGGER",null,null,null,{"$f":"IF(D282=0,0,+G281)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C282","v":0},0]
[331352,"SKILTMALER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C283","v":0},0]
[331353,"- OVERTID SKILTMALER",null,null,null,{"$f":"IF(D284=0,0,+G283)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C284","v":0},0]
[331360,"GARTNER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C285","v":0},0]
[331361,"- OVERTID GARTNER",null,null,null,{"$f":"IF(D286=0,0,+G285)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C286","v":0},0]
[331390,"ANNET DEKORPERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C287","v":0},0]
[331391,"- OVERTID ANNET DEKORPERSONALE",null,null,null,{"$f":"IF(D288=0,0,+G286)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C288","v":0},0]
[334092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C289","v":0},0]
[334095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I265:I289)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C290","v":0},0]
[336301,"DEKORASJONER, ANBUD",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C291","v":0},0]
[336311,"DEKORASJON 1",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C292","v":0},0]
[336312,"DEKORASJON 2",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C293","v":0},0]
[336313,"DEKORASJON 3",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C294","v":0},0]
[336314,"DEKORASJON 4",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C295","v":0},0]
[336315,"DEKORASJON 5",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C296","v":0},0]
[336316,"DEKORASJON 6",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C297","v":0},0]
[336317,"DEKORASJON 7",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C298","v":0},0]
[336318,"DEKORASJON 8",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C299","v":0},0]
[336319,"DEKORASJON 9",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C300","v":0},0]
[336320,"KJØP BYGGEMATERIALER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C301","v":0},0]
[336321,"LEIE BYGGEMATERIALER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C302","v":0},0]
[336323,"FRAMST. AV DEKORELEMENTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C303","v":0},0]
[336325,"FAGASSISTANSE/RØRLEGGER ETC",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C304","v":0},0]
[336327,"MOCK-UPS",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C305","v":0},0]
[336330,"MALING/TAPET",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C306","v":0},0]
[336332,"FOTOMASKER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C307","v":0},0]
[336334,"SKILTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C308","v":0},0]
[336341,"TEGNEMATERIELL/KOPIERING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C309","v":0},0]
[336342,"MODELLER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C310","v":0},0]
[336350,"STUDIO BYGGE OG RIVEDAGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C311","v":0},0]
[336351,"STUDIOLEIE OPPTAK ",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C312","v":0},0]
[336360,"LEIE SNEKKERVERKSTED",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C313","v":0},0]
[336361,"LEIE DEKORVERKSTED",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C314","v":0},0]
[336362,"LEIE MONTERINGSHALL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C315","v":0},0]
[338673,"BONO AVGIFT",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C316","v":0},0]
[339010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C317","v":0},0]
[339011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C318","v":0},0]
[339023,"DATAUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C319","v":0},0]
[339025,"PROGRAMVARE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C320","v":0},0]
[339027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C321","v":0},0]
[339029,"MANGFOLDIGGJØRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C322","v":0},0]
[339040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C323","v":0},0]
[339050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C324","v":0},0]
[339051,"LEIDE MASKINER/TRAKTOR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C325","v":0},0]
[339052,"LEIE VERKSTED",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C326","v":0},0]
[339053,"KJØP VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C327","v":0},0]
[339054,"LEIE VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C328","v":0},0]
[339055,"RENOVASJON/CONTAINERLEIE",null,null,null,null,0,null,null,null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C329","v":0},{"$f":"G329+N329+P329","v":0}]
[339060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C330","v":0},{"$f":"G330+N330+P330","v":0}]
[339064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C331","v":0},{"$f":"G331+N331+P331","v":0}]
[339069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C332","v":0},{"$f":"G332+N332+P332","v":0}]
[".",null,null,null,null,"SUM",{"$f":"SUM(G265:G332)","v":0},null,null,null,null,{"$f":"SUM(L265:L332)","v":0},null,0,null,{"$f":"SUM(P265:P332)","v":0},{"$f":"G333+N333+P333","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E334=mva,G334-(G334/mva),\"\")","v":""}]
["34 REKVISITTER",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[341410,"REKVISITØR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C336","v":0},{"$f":"G336+N336+P336","v":0}]
[341411,"- OVERTID REKVISITØR",null,null,null,{"$f":"IF(D337=0,0,+G336)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C337","v":0},0]
[341412,"REKVISITTKOORDINATOR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C338","v":0},0]
[341413,"- OVERTID REKVISITTKOORDINATOR",null,null,null,{"$f":"IF(D339=0,0,+G338)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C339","v":0},0]
[341414,"SET REKVISITØR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C340","v":0},0]
[341415,"- OVERTID SET REKVISITØR",null,null,null,{"$f":"IF(D341=0,0,+G340)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C341","v":0},0]
[341416,"REKVISITTASSISTENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C342","v":0},0]
[341417,"- OVERTID REKVISITTASSISTENT",null,null,null,{"$f":"IF(D343=0,0,+G342)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C343","v":0},0]
[341420,"SET DRESSER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C344","v":0},0]
[341421,"- OVERTID SET DRESSER",null,null,null,{"$f":"IF(D345=0,0,+G344)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C345","v":0},0]
[341430,"VÅPENASSISTANSE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C346","v":0},0]
[341431,"- OVERTID VÅPENASSISTANSE",null,null,null,{"$f":"IF(D347=0,0,+G346)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C347","v":0},0]
[341440,"DYREPASSER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C348","v":0},0]
[341441,"- OVERTID DYREPASSERER",null,null,null,{"$f":"IF(D349=0,0,+G348)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C349","v":0},0]
[341450,"BILANSVARLIG",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C350","v":0},{"$f":"G350+N350+P350","v":0}]
[341451,"- OVERTID BILANSVARLIG",null,null,null,{"$f":"IF(D351=0,0,+G350)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C351","v":0},{"$f":"G351+N351+P351","v":0}]
[341490,"ANNET REKVISITTPERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C352","v":0},0]
[341491,"- OVERTID ANNET REKV. PERSONALE",null,null,null,{"$f":"IF(D353=0,0,+G352)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C353","v":0},0]
[344092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C354","v":0},0]
[344095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I336:I354)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C355","v":0},0]
[346420,"KJØP REKVISITTER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C356","v":0},0]
[346430,"LEIE AV REKVISITTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C357","v":0},0]
[346440,"FRAMSTILLING AV REKVISITTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C358","v":0},0]
[346450,"DYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C359","v":0},0]
[346460,"KJØRETØYER/FARTØYER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C360","v":0},0]
[349010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C361","v":0},0]
[349011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C362","v":0},0]
[349027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C363","v":0},0]
[349040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C364","v":0},0]
[349050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C365","v":0},0]
[349052,"LEIE VERKSTED",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C366","v":0},0]
[349053,"KJØP VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C367","v":0},0]
[349054,"LEIE VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C368","v":0},0]
[349060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C369","v":0},0]
[349064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C370","v":0},0]
[349069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C371","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G336:G371)","v":0},null,null,null,null,{"$f":"SUM(L336:L371)","v":0},null,0,null,{"$f":"SUM(P336:P371)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E373=mva,G373-(G373/mva),\"\")","v":""}]
["35 SPECIAL EFFECTS",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[351510,"SPECIAL EFFECTS ANSV.",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C375","v":0},{"$f":"G375+N375+P375","v":0}]
[351511,"- OVERTID SPECIAL EFFECTS ANSV.",null,null,null,{"$f":"IF(D376=0,0,+G375)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C376","v":0},0]
[351530,"SPECIAL EFFECTS ASSISTENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C377","v":0},0]
[351531,"- OVERTID SFX ASSISTENT",null,null,null,{"$f":"IF(D378=0,0,+G377)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C378","v":0},0]
[351590,"ANNET SFX PERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C379","v":0},0]
[351591,"- OVERTID ANNET SFX PERSONALE",null,null,null,{"$f":"IF(D380=0,0,+G379)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C380","v":0},0]
[354092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C381","v":0},0]
[354095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I375:I381)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C382","v":0},0]
[356520,"KJØP UTSTYR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C383","v":0},0]
[356530,"LEIE AV SFX UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C384","v":0},0]
[356532,"RØYKMASKINER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C385","v":0},0]
[356534,"REGNTÅRN/SLANGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C386","v":0},0]
[356540,"SFX MATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C387","v":0},0]
[356542,"RØYKOLJE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C388","v":0},0]
[356543,"PYROTEKNISK FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C389","v":0},0]
[356545,"KUNSTGLASS",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C390","v":0},0]
[356550,"FRAMSTILLING AV UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C391","v":0},0]
[356560,"BRANNVESEN/LEID ASSISTANSE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C392","v":0},0]
[359010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C393","v":0},0]
[359011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C394","v":0},0]
[359027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C395","v":0},0]
[359050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C396","v":0},0]
[359052,"LEIE VERKSTED",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C397","v":0},0]
[359053,"KJØP VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C398","v":0},0]
[359054,"LEIE VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C399","v":0},0]
[359064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C400","v":0},0]
[359069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C401","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G375:G401)","v":0},null,null,null,null,{"$f":"SUM(L375:L401)","v":0},null,0,null,{"$f":"SUM(P375:P401)","v":0},0]
[]
["36 KOSTYME",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[361610,"KOSTYMEDESIGNER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C405","v":0},{"$f":"G405+N405+P405","v":0}]
[361611,"- OVERTID KOSTYMEDESIGNER",null,null,null,{"$f":"IF(D406=0,0,+G405)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C406","v":0},0]
[361612,"KOSTYMESJEF",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C407","v":0},0]
[361613,"- OVERTID KOSTYMESJEF",null,null,null,{"$f":"IF(D408=0,0,+G407)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C408","v":0},0]
[361614,"SET KOSTYMØR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C409","v":0},{"$f":"G409+N409+P409","v":0}]
[361615,"- OVERTID SET KOSTYMØR",null,null,null,{"$f":"IF(D410=0,0,+G409)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C410","v":0},{"$f":"G410+N410+P410","v":0}]
[361620,"KOSTYMEASSISTENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C411","v":0},0]
[361621,"- OVERTID KOSTYMEASSISTENT",null,null,null,{"$f":"IF(D412=0,0,+G411)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C412","v":0},0]
[361630,"SYERSKE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C413","v":0},0]
[361631,"- OVERTID SYERSKE",null,null,null,{"$f":"IF(D414=0,0,+G413)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C414","v":0},0]
[361690,"ANNET KOSTYMEPERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C415","v":0},0]
[361691,"- OVERTID ANNET KOST. PERS.",null,null,null,{"$f":"IF(D416=0,0,+G415)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C416","v":0},0]
[364092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C417","v":0},0]
[364095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I405:I417)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C418","v":0},0]
[366620,"KJØP KOSTYMER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C419","v":0},0]
[366630,"LEIE KOSTYMER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C420","v":0},0]
[366640,"KOSTYMEMATERIALER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C421","v":0},0]
[366650,"LEIESØM",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C422","v":0},0]
[366660,"VASK/RENS/FARGING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C423","v":0},0]
[366670,"LEIE SYSTUE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C424","v":0},0]
[369011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C425","v":0},0]
[369027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C426","v":0},0]
[369040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C427","v":0},0]
[369050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C428","v":0},0]
[369052,"LEIE VERKSTED",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C429","v":0},0]
[369053,"KJØP VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C430","v":0},0]
[369054,"LEIE VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C431","v":0},0]
[369060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C432","v":0},0]
[369064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C433","v":0},0]
[369069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C434","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G405:G434)","v":0},null,null,null,null,{"$f":"SUM(L405:L434)","v":0},null,0,null,{"$f":"SUM(P405:P434)","v":0},0]
[]
["37 SMINKE",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[371710,"SMINKEDESIGN",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C438","v":0},{"$f":"G438+N438+P438","v":0}]
[371711,"- OVERTID SMINKEDESIGN",null,null,null,{"$f":"IF(D439=0,0,+G438)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C439","v":0},0]
[371712,"MASKØR/SMINKØR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C440","v":0},0]
[371713,"- OVERTID MASKØR/SMINKØR",null,null,null,{"$f":"IF(D441=0,0,+G440)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C441","v":0},0]
[371714,"SMINKEASSISTENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C442","v":0},0]
[371715,"- OVERTID SMINKEASSSISTENT",null,null,null,{"$f":"IF(D443=0,0,+G442)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C443","v":0},0]
[371720,"FRISØR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C444","v":0},0]
[371721,"- OVERTID FRISØR",null,null,null,{"$f":"IF(D445=0,0,+G444)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C445","v":0},0]
[371730,"PARYKKMAKER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C446","v":0},0]
[371731,"- OVERTID PARYKKMAKER",null,null,null,{"$f":"IF(D447=0,0,+G446)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C447","v":0},0]
[371740,"SPECIAL MU DESIGNER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C448","v":0},0]
[371741,"- OVERTID SPECIAL MU DESIGNER",null,null,null,{"$f":"IF(D449=0,0,+G448)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C449","v":0},0]
[371790,"ANNET SMINKEPERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C450","v":0},0]
[371791,"- OVERTID ANNET SMINKEPERSONALE",null,null,null,{"$f":"IF(D451=0,0,+G450)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C451","v":0},0]
[374092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C452","v":0},0]
[374095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I438:I452)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C453","v":0},0]
[376720,"SMINKEMATERIELL",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C454","v":0},0]
[376730,"PARYKKER ETC.",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C455","v":0},0]
[376740,"SMINKEROMSUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C456","v":0},0]
[376770,"SMINKEROM STUDIO",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C457","v":0},0]
[376771,"SMINKEROM LOCATION",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C458","v":0},0]
[379011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C459","v":0},0]
[379027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C460","v":0},0]
[379040,"ARBEIDSTILLS",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C461","v":0},0]
[379050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C462","v":0},0]
[379052,"LEIE VERKSTED",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C463","v":0},0]
[379053,"KJØP VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C464","v":0},0]
[379054,"LEIE VERKTØY/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C465","v":0},0]
[379060,"BAKGRUNNSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C466","v":0},0]
[379064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C467","v":0},0]
[379069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C468","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G438:G468)","v":0},null,null,null,null,{"$f":"SUM(L438:L468)","v":0},null,0,null,{"$f":"SUM(P438:P468)","v":0},0]
[]
["38 FOTO",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[381810,"SJEFSFOTOGRAF",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C472","v":0},{"$f":"G472+N472+P472","v":0}]
[381811,"- OVERTID  SJEFSFOTOGRAF",null,null,null,{"$f":"IF(D473=0,0,+G472)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C473","v":0},0]
[381812,"KAMERAOPERATØR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C474","v":0},0]
[381813,"- OVERTID KAMERAOPERATØR",null,null,null,{"$f":"IF(D475=0,0,+G474)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C475","v":0},0]
[381814,"B-FOTOGRAF",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C476","v":0},0]
[381815,"- OVERTID B-FOTOGRAF",null,null,null,{"$f":"IF(D477=0,0,+G476)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C477","v":0},0]
[381816,"KAMERAASSISTENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C478","v":0},0]
[381817,"- OVERTID KAMERASSISTENT",null,null,null,{"$f":"IF(D479=0,0,+G478)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C479","v":0},0]
[381820,"STEADYCAM OPERATØR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C480","v":0},0]
[381821,"- OVERTID STEADYCAM OPERATØR",null,null,null,{"$f":"IF(D481=0,0,+G480)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C481","v":0},0]
[381830,"2ND. UNIT FOTOGRAF",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C482","v":0},0]
[381831,"- OVERTID 2ND. UNIT FOTOGRAF",null,null,null,{"$f":"IF(D483=0,0,+G482)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C483","v":0},0]
[381832,"2ND. UNIT B-FOTOGRAF",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C484","v":0},0]
[381833,"- OVERTID 2ND. UNIT B-FOTOGRAF",null,null,null,{"$f":"IF(D485=0,0,+G484)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C485","v":0},0]
[381834,"DIT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C486","v":0},{"$f":"G486+N486+P486","v":0}]
[381835,"- OVERTID DIT",null,null,null,{"$f":"IF(D487=0,0,+G486)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C487","v":0},{"$f":"G487+N487+P487","v":0}]
[381890,"ANNET KAMERAPERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C488","v":0},0]
[381891,"- OVERTID ANNET KAMERAPERSONALE",null,null,null,{"$f":"IF(D489=0,0,+G488)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C489","v":0},0]
[383722,"STILLSFOTOGRAF",null,null,null,null,0,{"$f":"IF(Sum,Sos,0)","v":0},0,null,null,"",null,0,null,{"$f":"BOKFØRT!C490","v":0},0]
[383723,"- OVERTID STILLSFOTOGRAF",null,null,null,{"$f":"IF(D491=0,0,+G490)","v":0},0,{"$f":"IF(Sum,Sos,0)","v":0},0,null,null,"",null,0,null,{"$f":"BOKFØRT!C491","v":0},0]
[384092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C492","v":0},0]
[384095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I472:I492)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C493","v":0},0]
[386810,"KAMERAUTSTYR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C494","v":0},0]
[386812,"OPTIKK",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C495","v":0},0]
[386814,"ANNET TILLEGGSUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C496","v":0},0]
[386816,"VIDEOASSIST",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C497","v":0},0]
[386818,"KAMERAUTSTYR 2ND. UNIT",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C498","v":0},0]
[386820,"SPESIALUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C499","v":0},0]
[386822,"STEADYCAM",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C500","v":0},0]
[386824,"MOTION CONTROL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C501","v":0},0]
[386840,"MOBIL LAB",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C502","v":0},{"$f":"G502+N502+P502","v":0}]
[386850,"RÅFILM",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C503","v":0},0]
[386856,"HARDDISKER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C504","v":0},0]
[388712,"LEIE STILLSUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C505","v":0},0]
[389011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C506","v":0},0]
[389027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C507","v":0},0]
[389050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C508","v":0},0]
[389064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C509","v":0},0]
[389069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C510","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G472:G510)","v":0},null,null,null,null,{"$f":"SUM(L472:L510)","v":0},null,0,null,{"$f":"SUM(P472:P510)","v":0},0]
[]
["39 LYS",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[391910,"LYSMESTER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C514","v":0},{"$f":"G514+N514+P514","v":0}]
[391911,"- OVERTID LYSMESTER",null,null,null,{"$f":"IF(D515=0,0,+G514)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C515","v":0},0]
[391920,"ELEKTRIKER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C516","v":0},0]
[391921,"- OVERTID ELEKTRIKER",null,null,null,{"$f":"IF(D517=0,0,+G516)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C517","v":0},0]
[391930,"LYSASSISTENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C518","v":0},0]
[391931,"- OVERTID LYSASSISTENT",null,null,null,{"$f":"IF(D519=0,0,+G518)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C519","v":0},0]
[391940,"GENERATOROPERATØR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C520","v":0},0]
[391941,"- OVERTID GENERATOROPERATØR",null,null,null,{"$f":"IF(D521=0,0,+G520)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C521","v":0},0]
[391990,"ANNET LYSPERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C522","v":0},0]
[391991,"- OVERTID ANNET LYSPERSONALE",null,null,null,{"$f":"IF(D523=0,0,+G522)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C523","v":0},0]
[394092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C524","v":0},0]
[394095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I514:I524)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C525","v":0},0]
[396910,"LYSUTSTYR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C526","v":0},0]
[396920,"ELEKTRISITET STUDIO",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C527","v":0},0]
[396921,"ELEKTRISITET/TILKOBLING LOC",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C528","v":0},0]
[396930,"EL-MOBIL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C529","v":0},0]
[396931,"GENERATOR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C530","v":0},0]
[396939,"BRENNSTOFF FOR GENERATOR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C531","v":0},0]
[396940,"FORBRUK LAMPER FILTER ETC.",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C532","v":0},0]
[396941,"LYSKRAN / LIFT",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C533","v":0},0]
[399027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C534","v":0},0]
[399050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C535","v":0},0]
[399064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C536","v":0},0]
[399069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C537","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G514:G537)","v":0},null,null,null,null,{"$f":"SUM(L514:L537)","v":0},null,0,null,{"$f":"SUM(P514:P537)","v":0},0]
[]
["40 GRIP",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[402010,"GRIP",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C541","v":0},{"$f":"G541+N541+P541","v":0}]
[402011,"- OVERTID GRIP",null,null,null,{"$f":"IF(D542=0,0,+G541)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C542","v":0},0]
[402020,"GRIPASSISTENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C543","v":0},0]
[402021,"- OVERTID GRIPASSISTENT",null,null,null,{"$f":"IF(D544=0,0,+G543)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C544","v":0},0]
[402090,"ANNET GRIPPERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C545","v":0},0]
[402091,"- OVERTID ANNET GRIPPERSONALE",null,null,null,{"$f":"IF(D546=0,0,+G545)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C546","v":0},0]
[404092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C547","v":0},0]
[404095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I541:I547)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C548","v":0},0]
[407012,"KAMERADOLLY/SKINNER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C549","v":0},0]
[407017,"KAMERABIL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C550","v":0},0]
[407018,"LOWLOADER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C551","v":0},{"$f":"G551+N551+P551","v":0}]
[407020,"KRAN",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C552","v":0},0]
[407021,"TÅRN/ZIP UPS",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C553","v":0},0]
[407030,"ANNET GRIPUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C554","v":0},0]
[409027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C555","v":0},0]
[409050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C556","v":0},0]
[409064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C557","v":0},0]
[409069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C558","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G541:G558)","v":0},null,null,null,null,{"$f":"SUM(L541:L558)","v":0},null,0,null,{"$f":"SUM(P541:P558)","v":0},0]
[]
["41 OPPTAKSLYD",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[412110,"LYDSJEF OPPTAK",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C562","v":0},{"$f":"G562+N562+P562","v":0}]
[412111,"- OVERTID LYDSJEF OPPTAK",null,null,null,{"$f":"IF(D563=0,0,+G562)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C563","v":0},0]
[412112,"B-LYD",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C564","v":0},0]
[412113,"- OVERTID B-LYD",null,null,null,{"$f":"IF(D565=0,0,+G564)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C565","v":0},0]
[412114,"LYDASSISTENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C566","v":0},0]
[412115,"- OVERTID LYDASSSISTENT",null,null,null,{"$f":"IF(D567=0,0,+G566)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C567","v":0},0]
[412190,"ANNET LYDPERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C568","v":0},0]
[412191,"- OVERTID ANNET LYDPERSONALE",null,null,null,{"$f":"IF(D569=0,0,+G568)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C569","v":0},0]
[414092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C570","v":0},0]
[414095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I562:I570)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C571","v":0},0]
[417110,"LYDOPPTAKSUTSTYR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C572","v":0},0]
[417111,"MIKROFONER/KABLER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C573","v":0},0]
[417112,"RADIOMIKROFONER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C574","v":0},0]
[417113,"MIKSER,PLAY-BACK UTSTYR ETC",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C575","v":0},0]
[417120,"OVERSPILLING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C576","v":0},0]
[417121,"KLIPPEROM OPPSYNKING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C577","v":0},0]
[417127,"FOTNUMMERERING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C578","v":0},0]
[417130,"LYD-TAPE/DAT OPPTAK",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C579","v":0},0]
[419027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C580","v":0},0]
[419064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C581","v":0},0]
[419069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C582","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G562:G582)","v":0},null,null,null,null,{"$f":"SUM(L562:L582)","v":0},null,0,null,{"$f":"SUM(P562:P582)","v":0},0]
[]
["42 SKUESPILLERE",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[422201,"ROLLE 1",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C586","v":0},{"$f":"G586+N586+P586","v":0}]
[422202,"ROLLE 2",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C587","v":0},0]
[422203,"ROLLE 3",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C588","v":0},0]
[422204,"ROLLE 4",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C589","v":0},0]
[422205,"ROLLE 5",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C590","v":0},0]
[422206,"ROLLE 6",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C591","v":0},0]
[422207,"ROLLE 7",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C592","v":0},0]
[422208,"ROLLE 8",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C593","v":0},0]
[422209,"ROLLE 9",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C594","v":0},0]
[422210,"ROLLE 10",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C595","v":0},0]
[422211,"ROLLE 11",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C596","v":0},0]
[422212,"ROLLE 12",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C597","v":0},0]
[422213,"ROLLE 13",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C598","v":0},0]
[422214,"ROLLE 14",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C599","v":0},0]
[422215,"ROLLE 15",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C600","v":0},0]
[422216,"ROLLE 16",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C601","v":0},0]
[422217,"ROLLE 17",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C602","v":0},0]
[422218,"ROLLE 18",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C603","v":0},0]
[422219,"ROLLE 19",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C604","v":0},0]
[422220,"ROLLE 20",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C605","v":0},0]
[422221,"ROLLE 21",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C606","v":0},0]
[422222,"ROLLE 22",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C607","v":0},0]
[422223,"ROLLE 23",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C608","v":0},0]
[422224,"ROLLE 24",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C609","v":0},0]
[422225,"ROLLE 25",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C610","v":0},0]
[422226,"ROLLE 26",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C611","v":0},0]
[422227,"ROLLE 27",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C612","v":0},0]
[422228,"ROLLE 28",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C613","v":0},0]
[422229,"ROLLE 29",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C614","v":0},0]
[422230,"ROLLE 30",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C615","v":0},0]
[422231,"ROLLE 31",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C616","v":0},0]
[422232,"ROLLE 32",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C617","v":0},0]
[422233,"ROLLE 33",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C618","v":0},0]
[422234,"ROLLE 34",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C619","v":0},0]
[422235,"ROLLE 35",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C620","v":0},0]
[422236,"ROLLE 36",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C621","v":0},0]
[422237,"ROLLE 37",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C622","v":0},0]
[422238,"ROLLE 38",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C623","v":0},0]
[422239,"ROLLE 39",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C624","v":0},0]
[422240,"DIVERSE SMÅROLLER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C625","v":0},0]
[422245,"LESEPRØVER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C626","v":0},0]
[422246,"OVERTID",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C627","v":0},0]
[422247,"REISE/VENTEDAGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C628","v":0},0]
[422250,"DANSERE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C629","v":0},0]
[422264,"STAND-INS/DOUBLES",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C630","v":0},0]
[422265,"STUNTS",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C631","v":0},0]
[422270,"STATISTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C632","v":0},0]
[422271,"FOLKEMENGDER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C633","v":0},0]
[422280,"SKUESPILLERE, ETTERSYNK",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C634","v":0},0]
[422281,"SKUESPILLERE, DUBBING",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C635","v":0},0]
[422282,"SKUESPILLERE, SPEAKER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C636","v":0},0]
[422283,"STATISTER, ETTERSYNK/EFFEKT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C637","v":0},{"$f":"G637+N637+P637","v":0}]
[422293,"FRIKJØP REPRISE TV-DRAMA",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C638","v":0},0]
[424095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I586:I638)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C639","v":0},0]
[427210,"SPESIALTRENING",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C640","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G586:G640)","v":0},null,null,null,null,{"$f":"SUM(L586:L640)","v":0},null,0,null,{"$f":"SUM(P586:P640)","v":0},0]
[]
["44 REISER/TRANSPORT",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[442410,"TRANSPORTANSVARLIG",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C644","v":0},{"$f":"G644+N644+P644","v":0}]
[442411,"- OVERTID TRANSPORTANSVARLIG",null,null,null,{"$f":"IF(D645=0,0,+G644)","v":0},{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C645","v":0},0]
[442426,"SJÅFØRER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,"x",{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":0},null,0,null,{"$f":"BOKFØRT!C646","v":0},0]
[442427,"- OVERTID SJÅFØRER",null,null,null,{"$f":"IF(D647=0,0,+G646)","v":0},{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C647","v":0},0]
[444092,"TARIFFJUSTERINGER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C648","v":0},0]
[444095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I644:I648)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C649","v":0},0]
[449070,"REISEUTGIFTER","Se spesifikasjonsark",null,null,null,{"$f":"ESTIMATSPES!F24","v":0},null,null,null,null,{"$f":"ESTIMATSPES!I24","v":0},null,0,null,{"$f":"BOKFØRT!C650","v":0},0]
[449072,"HOTELLOPPHOLD","Se spesifikasjonsark",null,null,null,{"$f":"ESTIMATSPES!F48","v":0},null,null,null,null,{"$f":"ESTIMATSPES!I48","v":0},null,0,null,{"$f":"BOKFØRT!C651","v":0},0]
[449073,"DAGPENGER/DIETTER","Se spesifikasjonsark",null,null,null,{"$f":"ESTIMATSPES!F72","v":0},null,null,null,null,{"$f":"ESTIMATSPES!I72","v":0},null,0,null,{"$f":"BOKFØRT!C652","v":0},0]
[449081,"LEIDE BILER","Se spesifikasjonsark",null,null,null,{"$f":"ESTIMATSPES!F96","v":0},null,null,null,null,{"$f":"ESTIMATSPES!I96","v":0},null,0,null,{"$f":"BOKFØRT!C653","v":0},0]
[449082,"SKADER LEIDE BILER",null,null,null,{"$f":"IF(D654=0,0,+G653)","v":0},{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C654","v":0},0]
[449083,"BENSIN/OLJE ETC.",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C655","v":0},0]
[449084,"PARKERING/BOM/FERGER",null,null,null,{"$f":"IF(D656=0,0,+G655)","v":0},0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C656","v":0},0]
[449085,"BILGODTGJØRELSE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C657","v":0},0]
[449090,"LEID TRANSPORT",null,null,null,{"$f":"IF(D658=0,0,+G657)","v":0},0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C658","v":0},0]
[449091,"LEIE AV HELIKOPTER/FLY",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C659","v":0},0]
[449092,"LEIE BÅT/SNØSCOOTER ETC.",null,null,null,{"$f":"IF(D660=0,0,+G659)","v":0},0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C660","v":0},0]
[449093,"TAXI/BUDBIL",null,null,null,null,{"$f":"ESTIMATSPES!F120","v":0},null,null,null,null,{"$f":"ESTIMATSPES!I120","v":0},null,0,null,{"$f":"BOKFØRT!C661","v":0},0]
[449096,"STATISTTRANSPORT",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C662","v":0},0]
[449098,"FRAKT/SPEDISJON",null,null,null,null,{"$f":"ESTIMATSPES!F144","v":0},null,null,null,null,{"$f":"ESTIMATSPES!I144","v":0},null,0,null,{"$f":"BOKFØRT!C663","v":0},0]
[449099,"CARNET",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C664","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G644:G664)","v":0},null,null,null,null,{"$f":"SUM(L644:L664)","v":0},null,0,null,{"$f":"SUM(P644:P664)","v":0},0]
[]
["51 PRODUKSJON ETTERARBEID",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[511116,"PROSJEKTLEDER/LINE PRODUCER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C668","v":0},{"$f":"G668+N668+P668","v":0}]
[511120,"PRODUKSJONSLEDER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,"",null,0,null,{"$f":"BOKFØRT!C669","v":0},0]
[511126,"PRODUKSJONSSEKRETÆR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C670","v":0},0]
[511127,"- OVERTID PROD. SEKRETÆR",null,null,null,{"$f":"IF(D671=0,0,+G670)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C671","v":0},0]
[511160,"ETTERARBEIDSKOORDINATOR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C672","v":0},0]
[511161,"- OVERTID ETTERARB. KOORDINATOR",null,null,null,{"$f":"IF(D673=0,0,+G672)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C673","v":0},0]
[514090,"ANNET PERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C674","v":0},0]
[514091,"- OVERTID ANNET PERSONALE",null,null,null,{"$f":"IF(D675=0,0,+G674)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C675","v":0},0]
[514092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C676","v":0},0]
[514095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I668:I676)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C677","v":0},0]
[516150,"STOCKSHOTS",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C678","v":0},0]
[516151,"DIALOGLISTER FOR ETTERSYNK",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C679","v":0},0]
[516152,"TEKSTING/OVERSETT./TILRETTEL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C680","v":0},0]
[516153,"DESIGN FOR-/ETTERTEKSTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C681","v":0},0]
[519010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C682","v":0},0]
[519011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C683","v":0},0]
[519013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C684","v":0},0]
[519020,"KJØP KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C685","v":0},0]
[519021,"LEIE KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C686","v":0},0]
[519022,"KONTORREKVISITA",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C687","v":0},0]
[519023,"DATAUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C688","v":0},0]
[519025,"PROGRAMVARE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C689","v":0},0]
[519027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C690","v":0},0]
[519029,"MANGFOLDIGGJØRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C691","v":0},0]
[519030,"TELEFON/PORTO",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C692","v":0},0]
[519064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C693","v":0},0]
[519069,"ANDRE KOSTNADER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C694","v":0},0]
[519070,"REISEUTGIFTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C695","v":0},0]
[519072,"HOTELLOPPHOLD",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C696","v":0},0]
[519073,"DAGPENGER/DIETTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C697","v":0},0]
[519077,"MAT V/OVERTID",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C698","v":0},0]
[519078,"MØTEKOSTNADER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C699","v":0},0]
[519081,"LEIDE BILER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C700","v":0},0]
[519082,"SKADER LEIDE BILER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C701","v":0},0]
[519083,"BENSIN/OLJE ETC.",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C702","v":0},0]
[519084,"PARKERING/BOM/FERGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C703","v":0},0]
[519085,"BILGODTGJØRELSE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C704","v":0},0]
[519090,"LEID TRANSPORT",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C705","v":0},0]
[519093,"TAXI/BUDBIL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C706","v":0},0]
[519098,"FRAKT/SPEDISJON",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C707","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G668:G707)","v":0},null,null,null,null,{"$f":"SUM(L668:L707)","v":0},null,0,null,{"$f":"SUM(P668:P707)","v":0},0]
[]
["52 KLIPP",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[523110,"KLIPPER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C711","v":0},{"$f":"G711+N711+P711","v":0}]
[523111,"- OVERTID KLIPPER",null,null,null,{"$f":"IF(D712=0,0,+G711)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C712","v":0},0]
[523114,"KLIPPEKONSULENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C713","v":0},0]
[523115,"- OVERTID KLIPPEKONSULENT",null,null,null,{"$f":"IF(D714=0,0,+G713)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C714","v":0},0]
[523120,"KLIPPEASSISTENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C715","v":0},0]
[523121,"- OVERTID KLIPPEASSISTENT",null,null,null,{"$f":"IF(D716=0,0,+G715)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C716","v":0},0]
[523122,"KLIPPETEKNIKER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C717","v":0},0]
[523123,"- OVERTID KLIPPETEKNIKER",null,null,null,{"$f":"IF(D718=0,0,+G717)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C718","v":0},0]
[523124,"LOGGER/OPPSYNKER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C719","v":0},0]
[523125,"- OVERTID LOGGER/OPPSYNKER",null,null,null,{"$f":"IF(D720=0,0,+G719)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C720","v":0},0]
[524092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C721","v":0},0]
[524095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I711:I721)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C722","v":0},0]
[528110,"KLIPPEROM",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C723","v":0},0]
[528120,"DIGITAL OFF-LINE REDIGERING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C724","v":0},0]
[528128,"UTSTYR LOGGING/INNLASTING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C725","v":0},0]
[528130,"ANNET KLIPPEROMSUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C726","v":0},0]
[528132,"HARDDISKER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C727","v":0},0]
[529011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C728","v":0},0]
[529013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C729","v":0},0]
[529027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C730","v":0},0]
[529050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C731","v":0},0]
[529069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C732","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G711:G732)","v":0},null,null,null,null,{"$f":"SUM(L711:L732)","v":0},null,0,null,{"$f":"SUM(P711:P732)","v":0},0]
[]
["53 LYDETTERARBEID",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[533210,"LYDDESIGNER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C736","v":0},{"$f":"G736+N736+P736","v":0}]
[533211,"- OVERTID LYDDESIGNER",null,null,null,{"$f":"IF(D737=0,0,+G736)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C737","v":0},0]
[533212,"LYDSJEF, ETTERARBEID",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C738","v":0},0]
[533213,"- OVERTID LYDSJEF ETTERARBEID",null,null,null,{"$f":"IF(D739=0,0,+G738)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C739","v":0},0]
[533214,"LYDMESTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C740","v":0},0]
[533215,"- OVERTID LYDMESTER",null,null,null,{"$f":"IF(D741=0,0,+G740)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C741","v":0},0]
[533220,"LYDLEGGER DIALOG",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C742","v":0},0]
[533221,"- OVERTID LYDLEGGER DIALOG",null,null,null,{"$f":"IF(D743=0,0,+G742)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C743","v":0},0]
[533222,"LYDLEGGER EFFEKTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C744","v":0},0]
[533223,"- OVERTID LYDLEGGER EFFEKTER",null,null,null,{"$f":"IF(D745=0,0,+G744)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C745","v":0},0]
[533224,"LYDASSISTENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C746","v":0},0]
[533225,"- OVERTID LYDASSISTENT",null,null,null,{"$f":"IF(D747=0,0,+G746)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C747","v":0},0]
[533230,"FOLEY ARTIST",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C748","v":0},0]
[533231,"- OVERTID FOLEY ARTIST",null,null,null,{"$f":"IF(D749=0,0,+G748)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C749","v":0},0]
[533240,"STUDIOTEKNIKER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C750","v":0},0]
[533241,"- OVERTID STUDIOTEKNIKER",null,null,null,{"$f":"IF(D751=0,0,+G750)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C751","v":0},0]
[533250,"MIKSER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C752","v":0},0]
[533251,"- OVERTID MIKSER",null,null,null,{"$f":"IF(D753=0,0,+G752)","v":0},0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C753","v":0},0]
[534092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C754","v":0},0]
[534095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I736:I754)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C755","v":0},0]
[538201,"LYDETTERARBEID, ANBUD",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C756","v":0},0]
[538220,"OVERSPILLING ETTERARBEID",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C757","v":0},0]
[538232,"MO DISKER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C758","v":0},0]
[538233,"DIGITALTAPE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C759","v":0},0]
[538239,"ANDRE LAGRINGSMEDIA",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C760","v":0},0]
[538240,"OPPTAKSUTS./REKV. EFFEKTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C761","v":0},0]
[538250,"KJØP EFFEKTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C762","v":0},0]
[538260,"STUDIO DIALOGETTERSYNK",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C763","v":0},0]
[538261,"STUDIO EFFEKTETTERSYNK",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C764","v":0},0]
[538264,"DIGITAL LYDSUITE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C765","v":0},0]
[538266,"STUDIO MIX",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C766","v":0},0]
[538270,"I-BÅND",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C767","v":0},0]
[538280,"DOLBYAVGIFT",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C768","v":0},0]
[538281,"AVGIFT DTS/SONY DSSD",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C769","v":0},0]
[539027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C770","v":0},0]
[539069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C771","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G736:G771)","v":0},null,null,null,null,{"$f":"SUM(L736:L771)","v":0},null,0,null,{"$f":"SUM(P736:P771)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["54 MUSIKK",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[543310,"KOMPONIST",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C775","v":0},{"$f":"G775+N775+P775","v":0}]
[543312,"MUSIKKONSULENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C776","v":0},0]
[543314,"ARRANGØR",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C777","v":0},0]
[543320,"DIRIGENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C778","v":0},0]
[543321,"MUSIKERE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C779","v":0},0]
[543322,"SANGERE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C780","v":0},0]
[543323,"SOLISTER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C781","v":0},0]
[544095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I775:I781)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C782","v":0},0]
[548301,"MUSIKK, ANBUD",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C783","v":0},0]
[548320,"PRØVELOKALER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C784","v":0},0]
[548321,"MUSIKKSTUDIO OPPTAK",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C785","v":0},0]
[548322,"MUSIKKSTUDIO MIX",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C786","v":0},0]
[548330,"INSTRUMENTLEIE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C787","v":0},0]
[548350,"NOTEMATERIELL/KOPIERING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C788","v":0},0]
[548351,"REFERANSEMUSIKK",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C789","v":0},0]
[548380,"ARKIVMUSIKK/RETTIGHETER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C790","v":0},0]
[548390,"TONOAVGIFT",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C791","v":0},0]
[548391,"AVG. FOND FOR UTØV. KUNSTN.",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C792","v":0},0]
[548392,"ANDRE MUSIKKAVGIFTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C793","v":0},0]
[549027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C794","v":0},0]
[549069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C795","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G775:G795)","v":0},null,null,null,null,{"$f":"SUM(L775:L795)","v":0},null,0,null,{"$f":"SUM(P775:P795)","v":0},0]
[]
["55 DIGITALE EFFEKTER",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[553410,"DFX SUPERVISOR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C799","v":0},{"$f":"G799+N799+P799","v":0}]
[553411,"- OVERTID DFX SUPERVISOR",null,null,null,{"$f":"IF(D800=0,0,+G799)","v":0},{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,"",null,0,null,{"$f":"BOKFØRT!C800","v":0},0]
[553420,"DFX PERSONALE",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,"",null,0,null,{"$f":"BOKFØRT!C801","v":0},0]
[553421,"- OVERTID DFX PERSONALE",null,null,null,{"$f":"IF(D802=0,0,+G801)","v":0},{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,"",null,0,null,{"$f":"BOKFØRT!C802","v":0},0]
[554092,"TARIFFJUSTERINGER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,"",null,0,null,{"$f":"BOKFØRT!C803","v":0},0]
[554095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I799:I803)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C804","v":0},0]
[558401,"DFX ANBUD",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C805","v":0},0]
[558420,"DFX UTSTYR",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C806","v":0},0]
[558421,"DFX ARBEIDSSTASJON 1",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C807","v":0},0]
[558422,"DFX ARBEIDSSTASJON 2",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C808","v":0},0]
[558430,"3-D MODELLERING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C809","v":0},0]
[558571,"DIGITALSCANNING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C810","v":0},0]
[558580,"FILMRECORDER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C811","v":0},0]
[559010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C812","v":0},0]
[559011,"LEIE LAGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C813","v":0},0]
[559013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C814","v":0},0]
[559020,"KJØP KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C815","v":0},0]
[559021,"LEIE KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C816","v":0},0]
[559022,"KONTORREKVISITA",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C817","v":0},0]
[559023,"DATAUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C818","v":0},0]
[559024,"SERVICE DATAUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C819","v":0},0]
[559025,"PROGRAMVARE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C820","v":0},0]
[559026,"SERVICE PROGRAMVARE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C821","v":0},0]
[559027,"FORBRUKSMATERIELL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C822","v":0},0]
[559029,"MANGFOLDIGGJØRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C823","v":0},0]
[559069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C824","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G799:G824)","v":0},null,null,null,null,{"$f":"SUM(L799:L824)","v":0},null,0,null,{"$f":"SUM(P799:P824)","v":0},0]
[]
["56 BILDE ETTERARBEID / LABORATORIUM",null,null,"Mengde:","x","Sats:","Sum:",null,"Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[568501,"LABORATORIUM, ANBUD",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C828","v":0},{"$f":"G828+N828+P828","v":0}]
[568510,"TESTER",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C829","v":0},0]
[568511,"FRAMKALLING",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C830","v":0},0]
[568514,"LOGG AV NEGATIV",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C831","v":0},0]
[568515,"SCANNING TIL OFFLINE",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C832","v":0},0]
[568516,"OPPLAST FTP",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C833","v":0},{"$f":"G833+N833+P833","v":0}]
[568520,"HD SCANNING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C834","v":0},0]
[568521,"CONFORM",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C835","v":0},0]
[568522,"SPLITCHECK",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C836","v":0},0]
[568530,"INNLAST ONLINE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C837","v":0},0]
[568532,"ONLINE DESPOTTING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C838","v":0},0]
[568533,"ONLINE RETUSJ",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C839","v":0},0]
[568536,"ONLINE TEKSTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C840","v":0},0]
[568537,"ONLINE DFX",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C841","v":0},0]
[568539,"ANDRE ONLINE KOSTNADER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C842","v":0},0]
[568542,"LYSSETTING/GRADING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C843","v":0},0]
[568544,"LYSSETTING/GRADING TV/DVD",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C844","v":0},0]
[568551,"GRAFISK ARBEID TEKSTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C845","v":0},0]
[568553,"UTKOPIERING TIL MIX/TEKSTING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C846","v":0},0]
[568554,"TEKSTING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C847","v":0},0]
[568557,"LYD LAYBACK",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C848","v":0},0]
[568560,"HDSR MASTER 24 bps",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C849","v":0},0]
[568561,"HDSR MASTER 25 bps",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C850","v":0},0]
[568562,"DIGIBETA TV MASTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C851","v":0},0]
[568563,"DCP MASTER 2 D",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C852","v":0},0]
[568564,"DCP MASTER 3 D",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C853","v":0},0]
[568566,"SENDEMASTER TV",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C854","v":0},0]
[568568,"LTO MASTER BACKUP",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C855","v":0},0]
[568569,"PÅSYNSKOPIER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C856","v":0},0]
[568570,"FILMRECORDER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C857","v":0},0]
[568571,"KONTROLLKOPI",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C858","v":0},0]
[568573,"MASTER POSITIV",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C859","v":0},0]
[568574,"INTERNEGATIV",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C860","v":0},0]
[568575,"LYSSETTING INTERNEGATIV",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C861","v":0},0]
[568577,"LYDNEGATIV",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C862","v":0},0]
[568580,"TRAILER/TEASER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C863","v":0},0]
[568591,"SERVERLEIE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C864","v":0},0]
[568592,"HARDDISKER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C865","v":0},0]
[568594,"BÅNDMASKINER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C866","v":0},0]
[568595,"TAPE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C867","v":0},0]
[568597,"KINOLEIE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C868","v":0},0]
[568598,"KOORDINERING",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C869","v":0},0]
[568599,"ANDRE LAB. KOSTNADER","Spesifiser her!",null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C870","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G828:G870)","v":0},null,null,null,null,{"$f":"SUM(L828:L870)","v":0},null,0,null,{"$f":"SUM(P828:P870)","v":0},0]
[]
["61 ADMINISTRASJON",null,null,"Mengde:","x","Sats:","Sum:","%","Sos. utg.",null,null,"Fradr. MVA:",null,"Sum:",null,"Bokført"]
[611110,"PRODUSENT",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},{"$f":"IF(Sum,Sos,0)","v":0},{"$f":"IF(Prosent<>0,(Sum*Prosent)/100,0)","v":0},null,null,{"$f":"IF(FMVAE<>\"\",(Sum*mva)-Sum,\"\")","v":""},null,0,null,{"$f":"BOKFØRT!C874","v":0},{"$f":"G874+N874+P874","v":0}]
[611112,"UTØVENDE PRODUSENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C875","v":0},0]
[611114,"CO-PRODUSENT",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C876","v":0},0]
[613720,"PRESSEMEDARBEIDER, OPPTAK",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C877","v":0},{"$f":"G877+N877+P877","v":0}]
[614090,"ANNET PERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C878","v":0},0]
[614091,"- OVERTID ANNET PERSONALE",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C879","v":0},0]
[614092,"TARIFFJUSTERINGER",null,null,null,null,0,0,0,null,null,"",null,0,null,{"$f":"BOKFØRT!C880","v":0},0]
[614095,"SOSIALE UTGIFTER",null,null,null,null,{"$f":"SUM(I874:I880)","v":0},null,"<-------'",null,null,null,null,0,null,{"$f":"BOKFØRT!C881","v":0},0]
[618610,"ADMINISTRASJONSGODTGJØRELSE",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C882","v":0},0]
[618620,"REGNSKAP",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C883","v":0},0]
[618621,"REVISJON",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C884","v":0},0]
[618622,"JURIDISK ASSISTANSE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C885","v":0},0]
[618625,"COLLECTING AGENT",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C886","v":0},0]
[618640,"DIV. BANKOMKOSTNINGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C887","v":0},0]
[618641,"AGIO",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C888","v":0},0]
[618642,"RENTEINNTEKTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C889","v":0},0]
[618643,"RENTEUTGIFTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C890","v":0},0]
[618670,"AVGIFT TIL FORENINGER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C891","v":0},0]
[618672,"NORWACO",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C892","v":0},{"$f":"G892+N892+P892","v":0}]
[618675,"OBL. TJENESTEPENSJON",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C893","v":0},{"$f":"G893+N893+P893","v":0}]
[618680,"NEGATIVFORSIKRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C894","v":0},0]
[618681,"INDEMNITYFORSIKRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C895","v":0},0]
[618682,"ANSVARFORSIKRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C896","v":0},0]
[618683,"BRANNFORSIKRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C897","v":0},0]
[618684,"YRKESSKADEFORSIKRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C898","v":0},0]
[618685,"REISEFORSIKRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C899","v":0},0]
[618686,"KOSTYME/REKVISITTFORSIKRING",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C900","v":0},0]
[618687,"FERDIGGJØRINGSGARANTI",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C901","v":0},0]
[618688,"LEGEUNDERSØKELSER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C902","v":0},0]
[618689,"ANDRE FORSIKRINGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C903","v":0},0]
[618725,"TEASER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C904","v":0},{"$f":"G904+N904+P904","v":0}]
[618726,"LANS. MATR. UNDER OPPTAK",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C905","v":0},{"$f":"G905+N905+P905","v":0}]
[618727,"TEASER PLAKAT",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C906","v":0},{"$f":"G906+N906+P906","v":0}]
[619010,"LEIE KONTORER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C907","v":0},0]
[619020,"KJØP KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C908","v":0},0]
[619021,"LEIE KONTORINNVENTAR/UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C909","v":0},0]
[619022,"KONTORREKVISITA",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C910","v":0},0]
[619023,"DATAUTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C911","v":0},0]
[619025,"PROGRAMVARE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C912","v":0},0]
[619029,"MANGFOLDIGGJØRING",null,null,null,null,{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C913","v":0},0]
[619030,"TELEFON/PORTO",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C914","v":0},0]
[619064,"LEIE PERSONLIG UTSTYR",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C915","v":0},0]
[619069,"ANDRE KOSTNADER","Spesifiser her!",null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C916","v":0},0]
[619070,"REISEUTGIFTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C917","v":0},0]
[619072,"HOTELLOPPHOLD",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C918","v":0},0]
[619073,"DAGPENGER/DIETTER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C919","v":0},0]
[619077,"MAT V/OVERTID",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C920","v":0},0]
[619078,"MØTEKOSTNADER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C921","v":0},0]
[619081,"LEIDE BILER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C922","v":0},0]
[619082,"SKADER LEIDE BILER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C923","v":0},0]
[619083,"BENSIN/OLJE ETC.",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C924","v":0},0]
[619084,"PARKERING/BOM/FERGER",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C925","v":0},0]
[619085,"BILGODTGJØRELSE",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C926","v":0},0]
[619090,"LEID TRANSPORT",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C927","v":0},0]
[619093,"TAXI/BUDBIL",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C928","v":0},0]
[619098,"FRAKT/SPEDISJON",null,null,null,null,0,null,null,null,null,"",null,0,null,{"$f":"BOKFØRT!C929","v":0},0]
[".",null,null,null,null,"SUM",{"$f":"SUM(G874:G929)","v":0},null,null,null,null,{"$f":"SUM(L874:L929)","v":0},null,0,null,{"$f":"SUM(P874:P929)","v":0},0]
[]
["62 UFORUTSETTE UTGIFTER",null,null,"Mengde:","x","Sats:","Sum:",null,"Sos. utg.",null,null,null,null,"Sum:",null,"Bokført"]
[628699,"UFORUTSETTE UTGIFTER",{"$f":"IF(H2>F933,F933/(H2-F933),\"\")","v":""},null,null,{"$f":"RAPPORT!M35","v":0},{"$f":"IF(X=0,(IF(Me=0,Sa,Me*Sa)),(IF(Me=0,Sa*X,Me*X*Sa)))","v":0},null,null,null,null,null,null,0,null,{"$f":"BOKFØRT!C933","v":0},{"$f":"G933+N933+P933","v":0}]
[".",null,null,null,null,"SUM",{"$f":"SUM(G933:G933)","v":0},null,null,null,null,null,null,0,null,{"$f":"SUM(P933:P933)","v":0},{"$f":"G934+N934+P934","v":0}]
[]
[]
[]
[]
[]
[]
["."]

{"sheet":"ESTIMATSPES","index":9,"n_rows":144,"n_cols":9,"rows_kept":144,"cut":false,"hidden":false,"merged":[]}
[" 44  REISER TRANSPORT   SPESIFIKASJONER",null,"ESTIMAT"]
[]
[449070,"Reiseutgifter","Mengde:","x","Sats:","Sum:",null,null,"Fradr. MVA:"]
[null,null,null,null,null,{"$f":"IF(D4=0,(IF(C4=0,E4,C4*E4)),(IF(C4=0,E4*D4,C4*D4*E4)))","v":0},null,null,{"$f":"IF(H4<>\"\",(F4*mva)-F4,\"\")","v":""}]
[null,null,null,null,null,0,null,null,{"$f":"IF(H5<>\"\",(F5*mva)-F5,\"\")","v":""}]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[",",null,null,null,"SUM",{"$f":"SUM(F4:F23)","v":0},null,null,{"$f":"SUM(I4:I23)","v":0}]
[]
[]
[449072,"Hotellopphold","Mengde:","x","Sats:","Sum:"]
[null,null,null,null,null,{"$f":"IF(D28=0,(IF(C28=0,E28,C28*E28)),(IF(C28=0,E28*D28,C28*D28*E28)))","v":0},null,null,{"$f":"IF(H28<>\"\",(F28*mva)-F28,\"\")","v":""}]
[null,null,null,null,null,0,null,null,{"$f":"IF(H29<>\"\",(F29*mva)-F29,\"\")","v":""}]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,"SUM",{"$f":"SUM(F28:F47)","v":0},null,null,{"$f":"SUM(I28:I47)","v":0}]
[]
[]
[449073,"Dagpenger/dietter","Mengde:","x","Sats:","Sum:"]
[null,null,null,null,null,{"$f":"IF(D52=0,(IF(C52=0,E52,C52*E52)),(IF(C52=0,E52*D52,C52*D52*E52)))","v":0},null,null,{"$f":"IF(H52<>\"\",(F52*mva)-F52,\"\")","v":""}]
[null,null,null,null,null,0,null,null,{"$f":"IF(H53<>\"\",(F53*mva)-F53,\"\")","v":""}]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,"SUM",{"$f":"SUM(F52:F71)","v":0},null,null,{"$f":"SUM(I52:I71)","v":0}]
[]
[]
[449082,"Leide biler","Mengde:","x","Sats:","Sum:"]
[null,null,null,null,null,{"$f":"IF(D76=0,(IF(C76=0,E76,C76*E76)),(IF(C76=0,E76*D76,C76*D76*E76)))","v":0},null,null,{"$f":"IF(H76<>\"\",(F76*mva)-F76,\"\")","v":""}]
[null,null,null,null,null,0,null,null,{"$f":"IF(H77<>\"\",(F77*mva)-F77,\"\")","v":""}]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,"SUM",{"$f":"SUM(F76:F95)","v":0},null,null,{"$f":"SUM(I76:I95)","v":0}]
[]
[]
[449093,"Taxi/budbil","Mengde:","x","Sats:","Sum:"]
[null,null,null,null,null,{"$f":"IF(D100=0,(IF(C100=0,E100,C100*E100)),(IF(C100=0,E100*D100,C100*D100*E100)))","v":0},null,null,{"$f":"IF(H100<>\"\",(F100*mvalav)-F100,\"\")","v":""}]
[null,null,null,null,null,0,null,null,{"$f":"IF(H101<>\"\",(F101*mvalav)-F101,\"\")","v":""}]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,"SUM",{"$f":"SUM(F100:F119)","v":0},null,null,{"$f":"SUM(I100:I119)","v":0}]
[]
[]
[449098,"Frakt/spedisjon","Mengde:","x","Sats:","Sum:"]
[null,null,null,null,null,{"$f":"IF(D124=0,(IF(C124=0,E124,C124*E124)),(IF(C124=0,E124*D124,C124*D124*E124)))","v":0},null,null,{"$f":"IF(H124<>\"\",(F124*mva)-F124,\"\")","v":""}]
[null,null,null,null,null,0,null,null,{"$f":"IF(H125<>\"\",(F125*mva)-F125,\"\")","v":""}]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,null,0,null,null,""]
[null,null,null,null,"SUM",{"$f":"SUM(F124:F143)","v":0},null,null,{"$f":"SUM(I124:I143)","v":0}]

{"sheet":"RAPPORT","index":10,"n_rows":41,"n_cols":17,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[]
[null,"SLUTTKOSTNADSESTIMAT"]
[]
[null,"Prosjekt   :",null,{"$f":"FORUTSETNINGER!C4","v":0}]
[]
[null,"Dato     :",null,{"$f":"BOKFØRT!C5","v":"2011-01-01"},null,null,"Bokført pr.",null,"Disponert,",null,"Estimerte",null,"Sluttkostnad ",null,null,null,"Avvik"]
[null,null,null,null,"Kalkyle",null,{"$f":"BOKFØRT!C5","v":"2011-01-01"},null,"ikke bokført",null,"restkostnader",null,"estimat",null,"Herav MVA:",null,"Kalkyle - sluttk."]
[null,"10","Manuskriptutvikling",null,{"$f":"ROUND(Sum_10,0)","v":0},null,{"$f":"Bokf10","v":0},"+",null,"+",{"$f":"M8-G8-I8","v":0},"=",{"$f":"ROUND(SumSK10,0)","v":0},null,{"$f":"Mva_10","v":0},null,{"$f":"M8-E8","v":0}]
[null,"11","Prosjektutvikling",null,{"$f":"ROUND(Sum_11,0)","v":0},null,{"$f":"Bokf11","v":0},"+",null,"+",{"$f":"M9-G9-I9","v":0},"=",{"$f":"ROUND(SumSK11,0)","v":0},null,{"$f":"Mva_11","v":0},null,0]
[null,null,"TOTALE UTVIKLINGSKOSTNADER",null,{"$f":"SUM(E8:E9)","v":0},null,{"$f":"SUM(G8:G9)","v":0},"+",{"$f":"SUM(I8:I9)","v":0},"+",{"$f":"SUM(K8:K9)","v":0},"=",{"$f":"SUM(M8:M9)","v":0},null,null,null,0]
[null,"21","Forarbeid",null,{"$f":"ROUND(Sum_21,0)","v":0},null,{"$f":"Bokf21","v":0},"+",null,"+",{"$f":"M11-G11-I11","v":0},"=",{"$f":"ROUND(SumSK21,0)","v":0},null,{"$f":"Mva_21","v":0},null,0]
[null,"31","Produksjon",null,{"$f":"ROUND(Sum_31,0)","v":0},null,{"$f":"Bokf31","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK31,0)","v":0},null,{"$f":"Mva_31","v":0},null,0]
[null,"32","Regi",null,{"$f":"ROUND(Sum_32,0)","v":0},null,{"$f":"Bokf32","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK32,0)","v":0},null,{"$f":"Mva_32","v":0},null,0]
[null,"33","Dekor",null,{"$f":"ROUND(Sum_33,0)","v":0},null,{"$f":"Bokf33","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK33,0)","v":0},null,{"$f":"Mva_33","v":0},null,0]
[null,"34","Rekvisitt",null,{"$f":"ROUND(Sum_34,0)","v":0},null,{"$f":"Bokf34","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK34,0)","v":0},null,{"$f":"Mva_34","v":0},null,0]
[null,"35","Special effects",null,{"$f":"ROUND(Sum_35,0)","v":0},null,{"$f":"Bokf35","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK35,0)","v":0},null,{"$f":"Mva_35","v":0},null,0]
[null,"36","Kostyme",null,{"$f":"ROUND(Sum_36,0)","v":0},null,{"$f":"Bokf36","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK36,0)","v":0},null,{"$f":"Mva_36","v":0},null,0]
[null,"37","Sminke",null,{"$f":"ROUND(Sum_37,0)","v":0},null,{"$f":"Bokf37","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK37,0)","v":0},null,{"$f":"Mva_37","v":0},null,0]
[null,"38","Foto",null,{"$f":"ROUND(Sum_38,0)","v":0},null,{"$f":"Bokf38","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK38,0)","v":0},null,{"$f":"Mva_38","v":0},null,0]
[null,"39","Lys",null,{"$f":"ROUND(Sum_39,0)","v":0},null,{"$f":"Bokf39","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK39,0)","v":0},null,{"$f":"Mva_39","v":0},null,0]
[null,"40","Grip",null,{"$f":"ROUND(Sum_40,0)","v":0},null,{"$f":"Bokf40","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK40,0)","v":0},null,{"$f":"Mva_40","v":0},null,0]
[null,"41","Opptakslyd",null,{"$f":"ROUND(Sum_41,0)","v":0},null,{"$f":"Bokf41","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK41,0)","v":0},null,{"$f":"Mva_41","v":0},null,0]
[null,"42","Skuespillere",null,{"$f":"ROUND(Sum_42,0)","v":0},null,{"$f":"Bokf42","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK42,0)","v":0},null,{"$f":"Mva_42","v":0},null,0]
[null,"44","Reiser/Transport",null,{"$f":"ROUND(Sum_44,0)","v":0},null,{"$f":"Bokf44","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK44,0)","v":0},null,{"$f":"_Mva43","v":{"$error":"#NAME?"}},null,0]
[null,null,"TOTALE OPPTAKSKOSTNADER",null,{"$f":"SUM(E11:E24)","v":0},null,{"$f":"SUM(G11:G24)","v":0},"+",{"$f":"SUM(I11:I24)","v":0},"+",{"$f":"SUM(K11:K24)","v":0},"=",{"$f":"SUM(M11:M24)","v":0},null,null,null,0]
[null,"51","Produksjon etterarbeid",null,{"$f":"ROUND(Sum_51,0)","v":0},null,{"$f":"Bokf51","v":0},"+",null,"+",{"$f":"M26-G26-I26","v":0},"=",{"$f":"ROUND(SumSK51,0)","v":0},null,{"$f":"Mva_51","v":0},null,0]
[null,"52","Klipp",null,{"$f":"ROUND(Sum_52,0)","v":0},null,{"$f":"Bokf52","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK52,0)","v":0},null,{"$f":"Mva_52","v":0},null,0]
[null,"53","Lydetterabeid",null,{"$f":"ROUND(Sum_53,0)","v":0},null,{"$f":"Bokf53","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK53,0)","v":0},null,{"$f":"Mva_53","v":0},null,0]
[null,"54","Musikk",null,{"$f":"ROUND(Sum_54,0)","v":0},null,{"$f":"Bokf54","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK54,0)","v":0},null,{"$f":"Mva_54","v":0},null,0]
[null,"55","Digitale effekter",null,{"$f":"ROUND(Sum_55,0)","v":0},null,{"$f":"Bokf55","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK55,0)","v":0},null,{"$f":"Mva_55","v":0},null,0]
[null,"56","Bilde etterarbeid / laboratorium",null,{"$f":"ROUND(Sum_56,0)","v":0},null,{"$f":"Bokf56","v":0},"+",null,"+",0,"=",{"$f":"ROUND(SumSK56,0)","v":0},null,{"$f":"Mva_56","v":0},null,0]
[null,null,"TOTALE ETTERARBEIDSKOSTNADER",null,{"$f":"SUM(E26:E31)","v":0},null,{"$f":"SUM(G26:G31)","v":0},"+",{"$f":"SUM(I26:I31)","v":0},"+",{"$f":"SUM(K26:K31)","v":0},"=",{"$f":"SUM(M26:M31)","v":0},null,null,null,0]
[null,"61","Administrasjon",null,{"$f":"ROUND(Sum_61,0)","v":0},null,{"$f":"Bokf61","v":0},"+",null,"+",{"$f":"M33-G33-I33","v":0},"=",{"$f":"ROUND(SumSK61,0)","v":0},null,null,null,0]
[null,null,"NETTO PRODUKSJONSKOSTNADER",null,{"$f":"E10+E25+E32+E33","v":0},null,{"$f":"G10+G25+G32+G33","v":0},"+",{"$f":"I10+I25+I32+I33","v":0},"+",{"$f":"K10+K25+K32+K33","v":0},"=",{"$f":"M10+M25+M32+M33","v":0},null,null,null,0]
[null,"62","Uforutsette utgifter",null,{"$f":"ROUND(Sum_62,0)","v":0},null,{"$f":"Bokf62","v":0},null,null,null,{"$f":"M35-G35-I35","v":0},null,{"$f":"IF(M34,IF(M34<E36,E36-M34,0),0)","v":0},null,null,null,0]
[null,null,"TOTALE PRODUKSJONSKOSTNADER",null,{"$f":"E34+E35","v":0},null,{"$f":"G34+G35","v":0},null,{"$f":"I34+I35","v":0},null,{"$f":"K34+K35","v":0},null,{"$f":"M34+M35","v":0},null,{"$f":"SumRKMER(O8:O32)","v":{"$error":"#NAME?"}},null,{"$f":"Q34+Q35","v":0}]
[]
[]
[]
[]
[null,null,"Revisorbekreftelse:"]

{"sheet":"BOKFØRT","index":11,"n_rows":934,"n_cols":7,"rows_kept":934,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"BOKFØRT","Bokført",null,"Bokført",null,"Bevegelse"]
[null,null,"pr.",null,"pr.",null,"i perioden"]
[null,"Dato:","2011-01-01",null,"2011-01-01"]
["  ","Total:",{"$f":"Bokf10+Bokf11+Bokf21+Bokf31+Bokf32+Bokf33+Bokf34+Bokf35+Bokf36+Bokf37+Bokf38+Bokf39+Bokf40+Bokf41+Bokf42+Bokf44+Bokf51+Bokf52+Bokf53+Bokf54+Bokf55+Bokf56+Bokf61+Bokf62","v":0},null,0,null,{"$f":"G33+G100+G151+G236+G262+G333+G372+G402+G435+G469+G511+G538+G559+G583+G641+G665+G708+G733+G772+G796+G825+G871+G930+G934","v":0}]
["10 MANUSKRIPTUTVIKLING"]
[101010,"FILMRETT (INKL. OPSJONER)",null,null,null,null,{"$f":"IF(E8<>C8,C8-E8,\"\")","v":""}]
[101011,"SYNOPSIS",null,null,null,null,{"$f":"IF(E9<>C9,C9-E9,\"\")","v":""}]
[101012,"TREATMENT",null,null,null,null,""]
[101013,"MANUSKRIPT",null,null,null,null,""]
[101014,"DIALOG",null,null,null,null,""]
[101019,"UTSKRIVING",null,null,null,null,""]
[101110,"PRODUSENT",null,null,null,null,{"$f":"IF(E14<>C14,C14-E14,\"\")","v":""}]
[101218,"DRAMATURG",null,null,null,null,""]
[104010,"KONSULENTER",null,null,null,null,""]
[104016,"OVERSETTELSE",null,null,null,null,""]
[104090,"ANNET PERSONALE",null,null,null,null,""]
[104091,"- OVERTID ANNET PERSONALE",null,null,null,null,""]
[104095,"SOSIALE UTGIFTER",null,null,null,null,""]
[109010,"LEIE KONTORER",null,null,null,null,""]
[109013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,""]
[109022,"KONTORREKVISITA",null,null,null,null,""]
[109029,"MANGFOLDIGGJØRING",null,null,null,null,""]
[109060,"BAKGRUNNSMATERIELL",null,null,null,null,""]
[109061,"LEIE FILMER/VIDEO",null,null,null,null,""]
[109069,"ANDRE KOSTNADER",null,null,null,null,""]
[109070,"REISEUTGIFTER",null,null,null,null,""]
[109072,"HOTELLOPPHOLD",null,null,null,null,""]
[109073,"DAGPENGER/DIETTER",null,null,null,null,""]
[109078,"MØTEKOSTNADER",null,null,null,null,""]
[109093,"TAXI/BUDBIL",null,null,null,null,""]
[".",null,{"$f":"SUM(C8:C32)","v":0},null,0,null,{"$f":"SUM(G8:G32)","v":0}]
[]
["11 PROSJEKTUTVIKLING"]
[111015,"EKSTRA TEKSTER (SANG ETC.)",null,null,null,null,{"$f":"IF(E36<>C36,C36-E36,\"\")","v":""}]
[111016,"DREIEBOK"]
[111017,"STORYBOARD"]
[111110,"PRODUSENT"]
[111116,"PROSJEKTLEDER/LINE PRODUCER"]
[111120,"PRODUKSJONSLEDER",null,null,null,null,""]
[111124,"PRODUKSJONSKOORDINATOR",null,null,null,null,""]
[111125,"- OVERTID PROD. KOORDINATOR",null,null,null,null,""]
[111126,"PRODUKSJONSSEKRETÆR",null,null,null,null,""]
[111127,"- OVERTID PROD. SEKRETÆR",null,null,null,null,""]
[111130,"PRODUKSJONSASSISTENTER",null,null,null,null,""]
[111131,"- OVERTID PROD. ASSISTENTER",null,null,null,null,""]
[111140,"LOCATION RESEARCH",null,null,null,null,""]
[111141,"- OVERTID LOCATION RESEARCH",null,null,null,null,""]
[111210,"REGISSØR",null,null,null,null,""]
[111214,"REGIASSISTENT",null,null,null,null,""]
[111215,"- OVERTID REGIASSISTENT",null,null,null,null,""]
[111310,"PRODUCTION DESIGNER",null,null,null,null,""]
[111311,"- OVERTID PRODUCTION DESIGNER",null,null,null,null,""]
[111610,"KOSTYMEDESIGNER",null,null,null,null,""]
[111611,"- OVERTID KOSTYMEDESIGNER",null,null,null,null,""]
[111810,"SJEFSFOTOGRAF",null,null,null,null,""]
[111811,"- OVERTID  SJEFSFOTOGRAF",null,null,null,null,""]
[113210,"LYDDESIGNER",null,null,null,null,""]
[113211,"- OVERTID LYDDESIGNER",null,null,null,null,""]
[114010,"KONSULENTER",null,null,null,null,""]
[114014,"TOLK",null,null,null,null,""]
[114015,"- OVERTID TOLK",null,null,null,null,""]
[114090,"ANNET PERSONALE",null,null,null,null,""]
[114091,"- OVERTID ANNET PERSONALE",null,null,null,null,""]
[114092,"TARIFFJUSTERINGER",null,null,null,null,""]
[114095,"SOSIALE UTGIFTER",null,null,null,null,""]
[116110,"BREAK DOWN/PRODUKSJONSPLAN",null,null,null,null,""]
[116111,"KALKYLE",null,null,null,null,""]
[116112,"ADMINISTRASJONSGODTGJØRELSE",null,null,null,null,{"$f":"IF(E70<>C70,C70-E70,\"\")","v":""}]
[118620,"REGNSKAP",null,null,null,null,""]
[118621,"REVISJON",null,null,null,null,""]
[118622,"JURIDISK ASSISTANSE",null,null,null,null,""]
[119010,"LEIE KONTORER",null,null,null,null,""]
[119013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,""]
[119022,"KONTORREKVISITA",null,null,null,null,""]
[119025,"PROGRAMVARE",null,null,null,null,""]
[119029,"MANGFOLDIGGJØRING",null,null,null,null,""]
[119030,"TELEFON/PORTO",null,null,null,null,""]
[119040,"POLAROID/ARBEIDSTILLS",null,null,null,null,""]
[119042,"VIDEOUTSTYR",null,null,null,null,""]
[119044,"VIDEOTAPE",null,null,null,null,""]
[119060,"BAKGRUNNSMATERIELL",null,null,null,null,""]
[119061,"LEIE FILMER/VIDEO",null,null,null,null,""]
[119069,"ANDRE KOSTNADER",null,null,null,null,""]
[119070,"REISEUTGIFTER",null,null,null,null,""]
[119072,"HOTELLOPPHOLD",null,null,null,null,""]
[119073,"DAGPENGER/DIETTER",null,null,null,null,""]
[119077,"MAT V/OVERTID",null,null,null,null,""]
[119078,"MØTEKOSTNADER",null,null,null,null,""]
[119081,"LEIDE BILER",null,null,null,null,""]
[119082,"SKADER LEIDE BILER",null,null,null,null,""]
[119083,"BENSIN/OLJE ETC.",null,null,null,null,""]
[119084,"PARKERING/BOM/FERGER",null,null,null,null,""]
[119085,"BILGODTGJØRELSE",null,null,null,null,""]
[119090,"LEID TRANSPORT",null,null,null,null,""]
[119091,"LEIE AV HELIKOPTER/FLY",null,null,null,null,""]
[119092,"LEIE BÅT/SNØSCOOTER ETC.",null,null,null,null,""]
[119093,"TAXI/BUDBIL",null,null,null,null,""]
[".",null,{"$f":"SUM(C36:C99)","v":0},null,0,null,{"$f":"SUM(G36:G99)","v":0}]
[]
["21 FORARBEID"]
[211116,"PROSJEKTLEDER/LINE PRODUCER",null,null,null,null,{"$f":"IF(E103<>C103,C103-E103,\"\")","v":""}]
[211120,"PRODUKSJONSLEDER",null,null,null,null,""]
[211124,"PRODUKSJONSKOORDINATOR",null,null,null,null,""]
[211125,"- OVERTID PROD. KOORDINATOR",null,null,null,null,""]
[211126,"PRODUKSJONSSEKRETÆR",null,null,null,null,""]
[211127,"- OVERTID PROD. SEKRETÆR",null,null,null,null,""]
[211130,"PRODUKSJONSASSISTENTER",null,null,null,null,""]
[211131,"- OVERTID PROD. ASSISTENTER",null,null,null,null,""]
[211140,"LOCATION RESEARCH",null,null,null,null,""]
[211141,"- OVERTID LOCATION RESEARCH",null,null,null,null,""]
[211210,"REGISSØR",null,null,null,null,""]
[211214,"REGIASSISTENT",null,null,null,null,""]
[211215,"- OVERTID REGIASSISTENT",null,null,null,null,""]
[211240,"CASTING",null,null,null,null,""]
[211241,"- OVERTID CASTING",null,null,null,null,""]
[211310,"PRODUCTION DESIGNER",null,null,null,null,""]
[211311,"- OVERTID PRODUCTION DESIGNER",null,null,null,null,""]
[211610,"KOSTYMEDESIGNER",null,null,null,null,""]
[211611,"- OVERTID KOSTYMEDESIGNER",null,null,null,null,""]
[211810,"SJEFSFOTOGRAF",null,null,null,null,""]
[211811,"- OVERTID  SJEFSFOTOGRAF",null,null,null,null,""]
[213210,"LYDDESIGNER",null,null,null,null,""]
[213211,"- OVERTID LYDDESIGNER",null,null,null,null,""]
[214010,"KONSULENTER",null,null,null,null,""]
[214014,"TOLK",null,null,null,null,""]
[214015,"- OVERTID TOLK",null,null,null,null,""]
[214090,"ANNET PERSONALE",null,null,null,null,""]
[214091,"- OVERTID ANNET PERSONALE",null,null,null,null,""]
[214092,"TARIFFJUSTERINGER",null,null,null,null,""]
[214095,"SOSIALE UTGIFTER",null,null,null,null,""]
[218622,"JURIDISK ASSISTANSE",null,null,null,null,""]
[219010,"LEIE KONTORER",null,null,null,null,""]
[219013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,""]
[219014,"LOKALER PRØVEFILM/PRØVER",null,null,null,null,""]
[219022,"KONTORREKVISITA",null,null,null,null,""]
[219023,"DATAUTSTYR",null,null,null,null,""]
[219025,"PROGRAMVARE",null,null,null,null,""]
[219029,"MANGFOLDIGGJØRING",null,null,null,null,""]
[219030,"TELEFON/PORTO",null,null,null,null,""]
[219040,"ARBEIDSTILLS",null,null,null,null,""]
[219042,"VIDEOUTSTYR",null,null,null,null,""]
[219044,"VIDEOTAPE",null,null,null,null,""]
[219060,"BAKGRUNNSMATERIELL",null,null,null,null,""]
[219061,"LEIE FILMER/VIDEO",null,null,null,null,""]
[219063,"ANNONSERING",null,null,null,null,""]
[219069,"ANDRE KOSTNADER",null,null,null,null,""]
[219077,"MAT V/OVERTID",null,null,null,null,""]
[219078,"MØTEKOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C103:C150)","v":0},null,0,null,{"$f":"SUM(G103:G150)","v":0}]
[]
["31 PRODUKSJON"]
[311116,"PROSJEKTLEDER/LINE PRODUCER",null,null,null,null,{"$f":"IF(E154<>C154,C154-E154,\"\")","v":""}]
[311120,"PRODUKSJONSLEDER",null,null,null,null,""]
[311122,"B-PRODUKSJONSLEDER",null,null,null,null,""]
[311123,"- OVERTID B-PROD. LEDER",null,null,null,null,""]
[311124,"PRODUKSJONSKOORDINATOR",null,null,null,null,""]
[311125,"- OVERTID PROD. KOORDINATOR",null,null,null,null,""]
[311126,"PRODUKSJONSSEKRETÆR",null,null,null,null,""]
[311127,"- OVERTID PROD. SEKRETÆR",null,null,null,null,""]
[311130,"PRODUKSJONSASSISTENTER",null,null,null,null,""]
[311131,"- OVERTID PROD. ASSISTENTER",null,null,null,null,""]
[311142,"LOCATION MANAGER",null,null,null,null,""]
[311143,"- OVERTID LOCATION MANAGER",null,null,null,null,""]
[311150,"INNSPILLINGSLEDER",null,null,null,null,""]
[311151,"- OVERTID INNSPILLINGSLEDER",null,null,null,null,""]
[311152,"INNSPILLINGSASSISTENTER",null,null,null,null,""]
[311153,"- OVERTID INNSP. ASSISTENTER",null,null,null,null,""]
[311170,"PRODUKSJONSBOKHOLDER",null,null,null,null,""]
[311171,"- OVERTID PROD. BOKHOLDER",null,null,null,null,""]
[311180,"CATERINGPERSONALE",null,null,null,null,""]
[311181,"- OVERTID CATERINGPERSONALE",null,null,null,null,""]
[311190,"ANNET PRODUKSJONSPERSONALE",null,null,null,null,""]
[311191,"- OVERTID ANNET PROD. PERS.",null,null,null,null,""]
[313720,"PRESSEMEDARBEIDER",null,null,null,null,""]
[313721,"- OVERTID PRESSEMEDARBEIDER",null,null,null,null,""]
[314010,"KONSULENTER",null,null,null,null,""]
[314012,"LÆRER/BARNEVAKT",null,null,null,null,""]
[314013,"- OVERTID LÆRER/BARNEVAKT",null,null,null,null,""]
[314014,"TOLK",null,null,null,null,""]
[314015,"- OVERTID TOLK",null,null,null,null,""]
[314020,"POLITIASSISTANSE",null,null,null,null,""]
[314022,"VAKTHOLD",null,null,null,null,""]
[314023,"- OVERTID VAKTHOLD",null,null,null,null,""]
[314030,"LOKAL ASSISTANSE",null,null,null,null,""]
[314031,"- OVERTID LOKAL ASSISTANSE",null,null,null,null,""]
[314040,"HOSPITANTER",null,null,null,null,""]
[314041,"- OVERTID HOSPITANTER",null,null,null,null,""]
[314050,"TILLITSVALGT",null,null,null,null,""]
[314052,"VERNEOMBUD",null,null,null,null,""]
[314090,"ANNET PERSONALE",null,null,null,null,""]
[314091,"- OVERTID ANNET PERSONALE",null,null,null,null,""]
[314092,"TARIFFJUSTERINGER",null,null,null,null,""]
[314095,"SOSIALE UTGIFTER",null,null,null,null,""]
[316122,"LEIE GARDEROBER",null,null,null,null,""]
[316130,"LOCATIONLEIE",null,null,null,null,""]
[316131,"OPPHOLDSROM LOCATION",null,null,null,null,""]
[316132,"TOILETTVOGN",null,null,null,null,""]
[316133,"LOC. BUSS/CAMPINGVOGN/HUSBIL",null,null,null,null,""]
[316134,"VISNINGSUTSTYR/LOKAL KINO",null,null,null,null,""]
[316135,"LOCATIONUTSTYR",null,null,null,null,{"$f":"IF(E202<>C202,C202-E202,\"\")","v":""}]
[316138,"SKILTING/PARKERINGSRESERVERING",null,null,null,null,""]
[316140,"MEDISINSK BEHANDLING",null,null,null,null,""]
[316141,"SPESIALBEKLEDNING STAB",null,null,null,null,""]
[316142,"VASK/RENS PRIVATTØY",null,null,null,null,""]
[319010,"LEIE KONTORER",null,null,null,null,""]
[319011,"LEIE LAGER",null,null,null,null,""]
[319013,"PRØVEKINO/VIDEO PÅSYNSUTSTYR",null,null,null,null,""]
[319019,"ANDRE LOKALER",null,null,null,null,""]
[319020,"KJØP KONTORINNVENTAR/UTSTYR",null,null,null,null,""]
[319021,"LEIE KONTORINNVENTAR/UTSTYR",null,null,null,null,""]
[319022,"KONTORREKVISITA",null,null,null,null,""]
[319023,"DATAUTSTYR",null,null,null,null,""]
[319025,"PROGRAMVARE",null,null,null,null,""]
[319027,"FORBRUKSMATERIELL",null,null,null,null,""]
[319029,"MANGFOLDIGGJØRING",null,null,null,null,""]
[319030,"TELEFON/PORTO",null,null,null,null,""]
[319031,"MOBILTELEFON",null,null,null,null,{"$f":"IF(E219<>C219,C219-E219,\"\")","v":""}]
[319032,"WALKIE TALKIES",null,null,null,null,""]
[319033,"NETTVERK/BREDBÅND",null,null,null,null,{"$f":"IF(E221<>C221,C221-E221,\"\")","v":""}]
[319040,"POLAROID/ARBEIDSTILLS",null,null,null,null,""]
[319050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,""]
[319055,"RENOVASJON/CONTAINERLEIE",null,null,null,null,""]
[319056,"RENGJØRING",null,null,null,null,""]
[319057,"SNØRYDDING",null,null,null,null,""]
[319060,"BAKGRUNNSMATERIELL",null,null,null,null,""]
[319061,"LEIE FILMER/VIDEO",null,null,null,null,""]
[319063,"ANNONSERING",null,null,null,null,""]
[319064,"LEIE PERSONLIG UTSTYR",null,null,null,null,""]
[319069,"ANDRE KOSTNADER",null,null,null,null,""]
[319074,"MAT V/LOCATIONOPPTAK",null,null,null,null,""]
[319075,"CATERINGUTSTYR",null,null,null,null,""]
[319077,"MAT V/OVERTID",null,null,null,null,""]
[319078,"MØTEKOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C154:C235)","v":0},null,0,null,{"$f":"SUM(G154:G235)","v":0}]
[]
["32 REGI"]
[321210,"REGISSØR",null,null,null,null,{"$f":"IF(E239<>C239,C239-E239,\"\")","v":""}]
[321212,"B-REGISSØR",null,null,null,null,""]
[321213,"- OVERTID B-REGISSØR",null,null,null,null,""]
[321214,"REGIASSISTENT",null,null,null,null,""]
[321215,"- OVERTID REGIASSISTENT",null,null,null,null,""]
[321216,"KOREOGRAF",null,null,null,null,""]
[321220,"SCRIPT",null,null,null,null,""]
[321221,"- OVERTID SCRIPT",null,null,null,null,""]
[321230,"STUNTANSVARLIG",null,null,null,null,""]
[321231,"- OVERTID STUNTANSVARLIG",null,null,null,null,""]
[321242,"STATISTANSVARLIG",null,null,null,null,""]
[321243,"- OVERTID STATISTANSVARLIG",null,null,null,null,""]
[321290,"ANNET REGIPERSONALE",null,null,null,null,""]
[321291,"- OVERTID ANNET REGIPERSONALE",null,null,null,null,""]
[324010,"KONSULENTER",null,null,null,null,""]
[324092,"TARIFFJUSTERINGER",null,null,null,null,""]
[324095,"SOSIALE UTGIFTER",null,null,null,null,""]
[329010,"LEIE KONTORER",null,null,null,null,""]
[329027,"FORBRUKSMATERIELL",null,null,null,null,""]
[329040,"ARBEIDSTILLS",null,null,null,null,""]
[329060,"BAKGRUNNSMATERIELL",null,null,null,null,""]
[329064,"LEIE PERSONLIG UTSTYR",null,null,null,null,""]
[329069,"ANDRE KOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C239:C261)","v":0},null,0,null,{"$f":"SUM(G239:G261)","v":0}]
[null,null,null,null,null,null,""]
["33 DEKOR"]
[331310,"PRODUCTION DESIGNER",null,null,null,null,""]
[331311,"- OVERTID PRODUCTION DESIGNER",null,null,null,null,""]
[331312,"SCENOGRAF",null,null,null,null,""]
[331313,"- OVERTID SCENOGRAF",null,null,null,null,""]
[331320,"TEKNISK TEGNER",null,null,null,null,""]
[331321,"- OVERTID TEKNISK TEGNER",null,null,null,null,""]
[331330,"BYGGELEDER",null,null,null,null,""]
[331331,"- OVERTID BYGGELEDER",null,null,null,null,""]
[331332,"SNEKKERFORMANN",null,null,null,null,""]
[331333,"- OVERTID SNEKKERFORMANN",null,null,null,null,""]
[331334,"SNEKKERE",null,null,null,null,""]
[331335,"- OVERTID SNEKKERE",null,null,null,null,""]
[331340,"DEKORATØRER",null,null,null,null,""]
[331341,"- OVERTID DEKORATØRER",null,null,null,null,""]
[331342,"DEKORATØRASSISTENTER",null,null,null,null,""]
[331343,"- OVERTID DEKORATØRSS.",null,null,null,null,""]
[331350,"MODELLBYGGER",null,null,null,null,""]
[331351,"- OVERTID MODELLBYGGER",null,null,null,null,""]
[331352,"SKILTMALER",null,null,null,null,""]
[331353,"- OVERTID SKILTMALER",null,null,null,null,""]
[331360,"GARTNER",null,null,null,null,""]
[331361,"- OVERTID GARTNER",null,null,null,null,""]
[331390,"ANNET DEKORPERSONALE",null,null,null,null,""]
[331391,"- OVERTID ANNET DEKORPERSONALE",null,null,null,null,""]
[334092,"TARIFFJUSTERINGER",null,null,null,null,""]
[334095,"SOSIALE UTGIFTER",null,null,null,null,""]
[336301,"DEKORASJONER, ANBUD",null,null,null,null,""]
[336311,"DEKORASJON 1",null,null,null,null,""]
[336312,"DEKORASJON 2",null,null,null,null,""]
[336313,"DEKORASJON 3",null,null,null,null,""]
[336314,"DEKORASJON 4",null,null,null,null,""]
[336315,"DEKORASJON 5",null,null,null,null,""]
[336316,"DEKORASJON 6",null,null,null,null,""]
[336317,"DEKORASJON 7",null,null,null,null,""]
[336318,"DEKORASJON 8",null,null,null,null,""]
[336319,"DEKORASJON 9",null,null,null,null,""]
[336320,"KJØP BYGGEMATERIALER",null,null,null,null,""]
[336321,"LEIE BYGGEMATERIALER",null,null,null,null,""]
[336323,"FRAMST. AV DEKORELEMENTER",null,null,null,null,{"$f":"IF(E303<>C303,C303-E303,\"\")","v":""}]
[336325,"FAGASSISTANSE/RØRLEGGER ETC",null,null,null,null,""]
[336327,"MOCK-UPS",null,null,null,null,""]
[336330,"MALING/TAPET",null,null,null,null,""]
[336332,"FOTOMASKER",null,null,null,null,""]
[336334,"SKILTER",null,null,null,null,""]
[336341,"TEGNEMATERIELL/KOPIERING",null,null,null,null,""]
[336342,"MODELLER",null,null,null,null,""]
[336350,"STUDIO BYGGE OG RIVEDAGER",null,null,null,null,""]
[336351,"STUDIOLEIE OPPTAK ",null,null,null,null,""]
[336360,"LEIE SNEKKERVERKSTED",null,null,null,null,""]
[336361,"LEIE DEKORVERKSTED",null,null,null,null,""]
[336362,"LEIE MONTERINGSHALL",null,null,null,null,""]
[338673,"BONO AVGIFT",null,null,null,null,""]
[339010,"LEIE KONTORER",null,null,null,null,""]
[339011,"LEIE LAGER",null,null,null,null,""]
[339023,"DATAUTSTYR",null,null,null,null,""]
[339025,"PROGRAMVARE",null,null,null,null,""]
[339027,"FORBRUKSMATERIELL",null,null,null,null,""]
[339029,"MANGFOLDIGGJØRING",null,null,null,null,""]
[339040,"ARBEIDSTILLS",null,null,null,null,""]
[339050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,""]
[339051,"LEIDE MASKINER/TRAKTOR",null,null,null,null,""]
[339052,"LEIE VERKSTED",null,null,null,null,""]
[339053,"KJØP VERKTØY/UTSTYR",null,null,null,null,""]
[339054,"LEIE VERKTØY/UTSTYR",null,null,null,null,""]
[339055,"RENOVASJON/CONTAINERLEIE",null,null,null,null,""]
[339060,"BAKGRUNNSMATERIELL",null,null,null,null,""]
[339064,"LEIE PERSONLIG UTSTYR",null,null,null,null,""]
[339069,"ANDRE KOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C265:C332)","v":0},null,0,null,{"$f":"SUM(G265:G332)","v":0}]
[null,null,null,null,null,null,""]
["34 REKVISITTER"]
[341410,"REKVISITØR",null,null,null,null,""]
[341411,"- OVERTID REKVISITØR",null,null,null,null,""]
[341412,"REKVISITTKOORDINATOR",null,null,null,null,""]
[341413,"- OVERTID REKVISITTKOORDINATOR",null,null,null,null,""]
[341414,"SET REKVISITØR",null,null,null,null,""]
[341415,"- OVERTID SET REKVISITØR",null,null,null,null,""]
[341416,"REKVISITTASSISTENT",null,null,null,null,""]
[341417,"- OVERTID REKVISITTASSISTENT",null,null,null,null,""]
[341420,"SET DRESSER",null,null,null,null,""]
[341421,"- OVERTID SET DRESSER",null,null,null,null,""]
[341430,"VÅPENASSISTANSE",null,null,null,null,""]
[341431,"- OVERTID VÅPENASSISTANSE",null,null,null,null,""]
[341440,"DYREPASSER",null,null,null,null,""]
[341441,"- OVERTID DYREPASSERER",null,null,null,null,""]
[341450,"BILANSVARLIG",null,null,null,null,{"$f":"IF(E350<>C350,C350-E350,\"\")","v":""}]
[341451,"- OVERTID BILANSVARLIG",null,null,null,null,{"$f":"IF(E351<>C351,C351-E351,\"\")","v":""}]
[341490,"ANNET REKVISITTPERSONALE",null,null,null,null,""]
[341491,"- OVERTID ANNET REKV. PERSONALE",null,null,null,null,""]
[344092,"TARIFFJUSTERINGER",null,null,null,null,""]
[344095,"SOSIALE UTGIFTER",null,null,null,null,""]
[346420,"KJØP REKVISITTER",null,null,null,null,""]
[346430,"LEIE AV REKVISITTER",null,null,null,null,""]
[346440,"FRAMSTILLING AV REKVISITTER",null,null,null,null,""]
[346450,"DYR",null,null,null,null,""]
[346460,"KJØRETØYER/FARTØYER",null,null,null,null,""]
[349010,"LEIE KONTORER",null,null,null,null,""]
[349011,"LEIE LAGER",null,null,null,null,""]
[349027,"FORBRUKSMATERIELL",null,null,null,null,""]
[349040,"ARBEIDSTILLS",null,null,null,null,""]
[349050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,""]
[349052,"LEIE VERKSTED",null,null,null,null,""]
[349053,"KJØP VERKTØY/UTSTYR",null,null,null,null,""]
[349054,"LEIE VERKTØY/UTSTYR",null,null,null,null,""]
[349060,"BAKGRUNNSMATERIELL",null,null,null,null,{"$f":"IF(E369<>C369,C369-E369,\"\")","v":""}]
[349064,"LEIE PERSONLIG UTSTYR",null,null,null,null,{"$f":"IF(E370<>C370,C370-E370,\"\")","v":""}]
[349069,"ANDRE KOSTNADER",null,null,null,null,{"$f":"IF(E371<>C371,C371-E371,\"\")","v":""}]
[".",null,{"$f":"SUM(C336:C371)","v":0},null,0,null,{"$f":"SUM(G336:G371)","v":0}]
[]
["35 SPECIAL EFFECTS"]
[351510,"SPECIAL EFFECTS ANSV.",null,null,null,null,{"$f":"IF(E375<>C375,C375-E375,\"\")","v":""}]
[351511,"- OVERTID SPECIAL EFFECTS ANSV.",null,null,null,null,""]
[351530,"SPECIAL EFFECTS ASSISTENT",null,null,null,null,""]
[351531,"- OVERTID SFX ASSISTENT",null,null,null,null,""]
[351590,"ANNET SFX PERSONALE",null,null,null,null,""]
[351591,"- OVERTID ANNET SFX PERSONALE",null,null,null,null,""]
[354092,"TARIFFJUSTERINGER",null,null,null,null,""]
[354095,"SOSIALE UTGIFTER",null,null,null,null,""]
[356520,"KJØP UTSTYR",null,null,null,null,""]
[356530,"LEIE AV SFX UTSTYR",null,null,null,null,""]
[356532,"RØYKMASKINER",null,null,null,null,""]
[356534,"REGNTÅRN/SLANGER",null,null,null,null,""]
[356540,"SFX MATERIELL",null,null,null,null,""]
[356542,"RØYKOLJE",null,null,null,null,""]
[356543,"PYROTEKNISK FORBRUKSMATERIELL",null,null,null,null,""]
[356545,"KUNSTGLASS",null,null,null,null,""]
[356550,"FRAMSTILLING AV UTSTYR",null,null,null,null,""]
[356560,"BRANNVESEN/LEID ASSISTANSE",null,null,null,null,""]
[359010,"LEIE KONTORER",null,null,null,null,""]
[359011,"LEIE LAGER",null,null,null,null,""]
[359027,"FORBRUKSMATERIELL",null,null,null,null,""]
[359050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,""]
[359052,"LEIE VERKSTED",null,null,null,null,""]
[359053,"KJØP VERKTØY/UTSTYR",null,null,null,null,""]
[359054,"LEIE VERKTØY/UTSTYR",null,null,null,null,""]
[359064,"LEIE PERSONLIG UTSTYR",null,null,null,null,""]
[359069,"ANDRE KOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C375:C401)","v":0},null,0,null,{"$f":"SUM(G375:G401)","v":0}]
[]
["36 KOSTYME"]
[361610,"KOSTYMEDESIGNER",null,null,null,null,{"$f":"IF(E405<>C405,C405-E405,\"\")","v":""}]
[361611,"- OVERTID KOSTYMEDESIGNER",null,null,null,null,""]
[361612,"KOSTYMESJEF",null,null,null,null,""]
[361613,"- OVERTID KOSTYMESJEF",null,null,null,null,""]
[361614,"SET KOSTYMØR",null,null,null,null,{"$f":"IF(E409<>C409,C409-E409,\"\")","v":""}]
[361615,"- OVERTID SET KOSTYMØR",null,null,null,null,""]
[361620,"KOSTYMEASSISTENT",null,null,null,null,""]
[361621,"- OVERTID KOSTYMEASSISTENT",null,null,null,null,""]
[361630,"SYERSKE",null,null,null,null,""]
[361631,"- OVERTID SYERSKE",null,null,null,null,""]
[361690,"ANNET KOSTYMEPERSONALE",null,null,null,null,""]
[361691,"- OVERTID ANNET KOST. PERS.",null,null,null,null,""]
[364092,"TARIFFJUSTERINGER",null,null,null,null,""]
[364095,"SOSIALE UTGIFTER",null,null,null,null,""]
[366620,"KJØP KOSTYMER",null,null,null,null,""]
[366630,"LEIE KOSTYMER",null,null,null,null,""]
[366640,"KOSTYMEMATERIALER",null,null,null,null,""]
[366650,"LEIESØM",null,null,null,null,""]
[366660,"VASK/RENS/FARGING",null,null,null,null,""]
[366670,"LEIE SYSTUE",null,null,null,null,""]
[369011,"LEIE LAGER",null,null,null,null,""]
[369027,"FORBRUKSMATERIELL",null,null,null,null,""]
[369040,"ARBEIDSTILLS",null,null,null,null,""]
[369050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,""]
[369052,"LEIE VERKSTED",null,null,null,null,""]
[369053,"KJØP VERKTØY/UTSTYR",null,null,null,null,""]
[369054,"LEIE VERKTØY/UTSTYR",null,null,null,null,""]
[369060,"BAKGRUNNSMATERIELL",null,null,null,null,""]
[369064,"LEIE PERSONLIG UTSTYR",null,null,null,null,""]
[369069,"ANDRE KOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C405:C434)","v":0},null,0,null,{"$f":"SUM(G405:G434)","v":0}]
[null,null,null,null,null,null,""]
["37 SMINKE"]
[371710,"SMINKEDESIGN",null,null,null,null,""]
[371711,"- OVERTID SMINKEDESIGN",null,null,null,null,""]
[371712,"MASKØR/SMINKØR",null,null,null,null,""]
[371713,"- OVERTID MASKØR/SMINKØR",null,null,null,null,""]
[371714,"SMINKEASSISTENT",null,null,null,null,""]
[371715,"- OVERTID SMINKEASSSISTENT",null,null,null,null,""]
[371720,"FRISØR",null,null,null,null,""]
[371721,"- OVERTID FRISØR",null,null,null,null,""]
[371730,"PARYKKMAKER",null,null,null,null,""]
[371731,"- OVERTID PARYKKMAKER",null,null,null,null,""]
[371740,"SPECIAL MU DESIGNER",null,null,null,null,""]
[371741,"- OVERTID SPECIAL MU DESIGNER",null,null,null,null,""]
[371790,"ANNET SMINKEPERSONALE",null,null,null,null,""]
[371791,"- OVERTID ANNET SMINKEPERSONALE",null,null,null,null,""]
[374092,"TARIFFJUSTERINGER",null,null,null,null,""]
[374095,"SOSIALE UTGIFTER",null,null,null,null,""]
[376720,"SMINKEMATERIELL",null,null,null,null,""]
[376730,"PARYKKER ETC.",null,null,null,null,""]
[376740,"SMINKEROMSUTSTYR",null,null,null,null,""]
[376770,"SMINKEROM STUDIO",null,null,null,null,""]
[376771,"SMINKEROM LOCATION",null,null,null,null,""]
[379011,"LEIE LAGER",null,null,null,null,""]
[379027,"FORBRUKSMATERIELL",null,null,null,null,""]
[379040,"ARBEIDSTILLS",null,null,null,null,""]
[379050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,""]
[379052,"LEIE VERKSTED",null,null,null,null,""]
[379053,"KJØP VERKTØY/UTSTYR",null,null,null,null,""]
[379054,"LEIE VERKTØY/UTSTYR",null,null,null,null,""]
[379060,"BAKGRUNNSMATERIELL",null,null,null,null,""]
[379064,"LEIE PERSONLIG UTSTYR",null,null,null,null,""]
[379069,"ANDRE KOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C438:C468)","v":0},null,0,null,{"$f":"SUM(G438:G468)","v":0}]
[null,null,null,null,null,null,""]
["38 FOTO"]
[381810,"SJEFSFOTOGRAF",null,null,null,null,{"$f":"IF(E472<>C472,C472-E472,\"\")","v":""}]
[381811,"- OVERTID  SJEFSFOTOGRAF",null,null,null,null,""]
[381812,"KAMERAOPERATØR",null,null,null,null,""]
[381813,"- OVERTID KAMERAOPERATØR",null,null,null,null,""]
[381814,"B-FOTOGRAF",null,null,null,null,""]
[381815,"- OVERTID B-FOTOGRAF",null,null,null,null,""]
[381816,"KAMERAASSISTENT",null,null,null,null,""]
[381817,"- OVERTID KAMERASSISTENT",null,null,null,null,""]
[381820,"STEADYCAM OPERATØR",null,null,null,null,""]
[381821,"- OVERTID STEADYCAM OPERATØR",null,null,null,null,""]
[381830,"2ND. UNIT FOTOGRAF",null,null,null,null,""]
[381831,"- OVERTID 2ND. UNIT FOTOGRAF",null,null,null,null,""]
[381832,"2ND. UNIT B-FOTOGRAF",null,null,null,null,""]
[381833,"- OVERTID 2ND. UNIT B-FOTOGRAF",null,null,null,null,""]
[381834,"DIT",null,null,null,null,{"$f":"IF(E486<>C486,C486-E486,\"\")","v":""}]
[381835,"- OVERTID DIT",null,null,null,null,{"$f":"IF(E487<>C487,C487-E487,\"\")","v":""}]
[381890,"ANNET KAMERAPERSONALE",null,null,null,null,""]
[381891,"- OVERTID ANNET KAMERAPERSONALE",null,null,null,null,""]
[383722,"STILLSFOTOGRAF",null,null,null,null,""]
[383723,"- OVERTID STILLSFOTOGRAF",null,null,null,null,""]
[384092,"TARIFFJUSTERINGER",null,null,null,null,""]
[384095,"SOSIALE UTGIFTER",null,null,null,null,""]
[386810,"KAMERAUTSTYR",null,null,null,null,""]
[386812,"OPTIKK",null,null,null,null,""]
[386814,"ANNET TILLEGGSUTSTYR",null,null,null,null,""]
[386816,"VIDEOASSIST",null,null,null,null,""]
[386818,"KAMERAUTSTYR 2ND. UNIT",null,null,null,null,""]
[386820,"SPESIALUTSTYR",null,null,null,null,""]
[386822,"STEADYCAM",null,null,null,null,""]
[386824,"MOTION CONTROL",null,null,null,null,""]
[386840,"MOBIL LAB",null,null,null,null,{"$f":"IF(E502<>C502,C502-E502,\"\")","v":""}]
[386850,"RÅFILM",null,null,null,null,""]
[386856,"HARDDSIKER",null,null,null,null,""]
[388712,"LEIE STILLSUTSTYR",null,null,null,null,""]
[389011,"LEIE LAGER",null,null,null,null,""]
[389027,"FORBRUKSMATERIELL",null,null,null,null,""]
[389050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,""]
[389064,"LEIE PERSONLIG UTSTYR",null,null,null,null,""]
[389069,"ANDRE KOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C472:C510)","v":0},null,0,null,{"$f":"SUM(G472:G510)","v":0}]
[null,null,null,null,null,null,""]
["39 LYS"]
[391910,"LYSMESTER",null,null,null,null,""]
[391911,"- OVERTID LYSMESTER",null,null,null,null,""]
[391920,"ELEKTRIKER",null,null,null,null,""]
[391921,"- OVERTID ELEKTRIKER",null,null,null,null,""]
[391930,"LYSASSISTENT",null,null,null,null,""]
[391931,"- OVERTID LYSASSISTENT",null,null,null,null,""]
[391940,"GENERATOROPERATØR",null,null,null,null,""]
[391941,"- OVERTID GENERATOROPERATØR",null,null,null,null,""]
[391990,"ANNET LYSPERSONALE",null,null,null,null,""]
[391991,"- OVERTID ANNET LYSPERSONALE",null,null,null,null,""]
[394092,"TARIFFJUSTERINGER",null,null,null,null,""]
[394095,"SOSIALE UTGIFTER",null,null,null,null,""]
[396910,"LYSUTSTYR",null,null,null,null,""]
[396920,"ELEKTRISITET STUDIO",null,null,null,null,""]
[396921,"ELEKTRISITET/TILKOBLING LOC",null,null,null,null,""]
[396930,"EL-MOBIL",null,null,null,null,""]
[396931,"GENERATOR",null,null,null,null,""]
[396939,"BRENNSTOFF FOR GENERATOR",null,null,null,null,""]
[396940,"FORBRUK LAMPER FILTER ETC.",null,null,null,null,""]
[396941,"LYSKRAN / LIFT",null,null,null,null,""]
[399027,"FORBRUKSMATERIELL",null,null,null,null,""]
[399050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,""]
[399064,"LEIE PERSONLIG UTSTYR",null,null,null,null,{"$f":"IF(E536<>C536,C536-E536,\"\")","v":""}]
[399069,"ANDRE KOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C514:C537)","v":0},null,0,null,{"$f":"SUM(G514:G537)","v":0}]
[null,null,null,null,null,null,""]
["40 GRIP"]
[402010,"GRIP",null,null,null,null,""]
[402011,"- OVERTID GRIP",null,null,null,null,""]
[402020,"GRIPASSISTENT",null,null,null,null,""]
[402021,"- OVERTID GRIPASSISTENT",null,null,null,null,""]
[402090,"ANNET GRIPPERSONALE",null,null,null,null,""]
[402091,"- OVERTID ANNET GRIPPERSONALE",null,null,null,null,""]
[404092,"TARIFFJUSTERINGER",null,null,null,null,""]
[404095,"SOSIALE UTGIFTER",null,null,null,null,""]
[407012,"KAMERADOLLY/SKINNER",null,null,null,null,""]
[407017,"KAMERABIL",null,null,null,null,""]
[407018,"LOWLOADER",null,null,null,null,{"$f":"IF(E551<>C551,C551-E551,\"\")","v":""}]
[407020,"KRAN",null,null,null,null,""]
[407021,"TÅRN/ZIP UPS",null,null,null,null,""]
[407030,"ANNET GRIPUTSTYR",null,null,null,null,""]
[409027,"FORBRUKSMATERIELL",null,null,null,null,""]
[409050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,""]
[409064,"LEIE PERSONLIG UTSTYR",null,null,null,null,""]
[409069,"ANDRE KOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C541:C558)","v":0},null,0,null,{"$f":"SUM(G541:G558)","v":0}]
[null,null,null,null,null,null,""]
["41 OPPTAKSLYD"]
[412110,"LYDSJEF OPPTAK",null,null,null,null,""]
[412111,"- OVERTID LYDSJEF OPPTAK",null,null,null,null,""]
[412112,"B-LYD",null,null,null,null,""]
[412113,"- OVERTID B-LYD",null,null,null,null,""]
[412114,"LYDASSISTENT",null,null,null,null,""]
[412115,"- OVERTID LYDASSSISTENT",null,null,null,null,""]
[412190,"ANNET LYDPERSONALE",null,null,null,null,""]
[412191,"- OVERTID ANNET LYDPERSONALE",null,null,null,null,""]
[414092,"TARIFFJUSTERINGER",null,null,null,null,""]
[414095,"SOSIALE UTGIFTER",null,null,null,null,""]
[417110,"LYDOPPTAKSUTSTYR",null,null,null,null,""]
[417111,"MIKROFONER/KABLER",null,null,null,null,""]
[417112,"RADIOMIKROFONER",null,null,null,null,""]
[417113,"MIKSER,PLAY-BACK UTSTYR ETC",null,null,null,null,""]
[417120,"OVERSPILLING",null,null,null,null,""]
[417121,"KLIPPEROM OPPSYNKING",null,null,null,null,""]
[417127,"FOTNUMMERERING",null,null,null,null,""]
[417130,"XXXXXX",null,null,null,null,""]
[419027,"FORBRUKSMATERIELL",null,null,null,null,""]
[419064,"LEIE PERSONLIG UTSTYR",null,null,null,null,""]
[419069,"ANDRE KOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C562:C582)","v":0},null,0,null,{"$f":"SUM(G562:G582)","v":0}]
[null,null,null,null,null,null,""]
["42 SKUESPILLERE"]
[422201,"ROLLE 1",null,null,null,null,""]
[422202,"ROLLE 2",null,null,null,null,""]
[422203,"ROLLE 3",null,null,null,null,""]
[422204,"ROLLE 4",null,null,null,null,""]
[422205,"ROLLE 5",null,null,null,null,""]
[422206,"ROLLE 6",null,null,null,null,""]
[422207,"ROLLE 7",null,null,null,null,""]
[422208,"ROLLE 8",null,null,null,null,""]
[422209,"ROLLE 9",null,null,null,null,""]
[422210,"ROLLE 10",null,null,null,null,""]
[422211,"ROLLE 11",null,null,null,null,""]
[422212,"ROLLE 12",null,null,null,null,{"$f":"IF(E597<>C597,C597-E597,\"\")","v":""}]
[422213,"ROLLE 13",null,null,null,null,""]
[422214,"ROLLE 14",null,null,null,null,""]
[422215,"ROLLE 15",null,null,null,null,""]
[422216,"ROLLE 16",null,null,null,null,""]
[422217,"ROLLE 17",null,null,null,null,""]
[422218,"ROLLE 18",null,null,null,null,""]
[422219,"ROLLE 19",null,null,null,null,""]
[422220,"ROLLE 20",null,null,null,null,""]
[422221,"ROLLE 21",null,null,null,null,""]
[422222,"ROLLE 22",null,null,null,null,""]
[422223,"ROLLE 23",null,null,null,null,""]
[422224,"ROLLE 24",null,null,null,null,""]
[422225,"ROLLE 25",null,null,null,null,""]
[422226,"ROLLE 26",null,null,null,null,""]
[422227,"ROLLE 27",null,null,null,null,""]
[422228,"ROLLE 28",null,null,null,null,""]
[422229,"ROLLE 29",null,null,null,null,""]
[422230,"ROLLE 30",null,null,null,null,{"$f":"IF(E615<>C615,C615-E615,\"\")","v":""}]
[422231,"ROLLE 31",null,null,null,null,""]
[422232,"ROLLE 32",null,null,null,null,""]
[422233,"ROLLE 33",null,null,null,null,""]
[422234,"ROLLE 34",null,null,null,null,""]
[422235,"ROLLE 35",null,null,null,null,""]
[422236,"ROLLE 36",null,null,null,null,""]
[422237,"ROLLE 37",null,null,null,null,""]
[422238,"ROLLE 38",null,null,null,null,""]
[422239,"ROLLE 39",null,null,null,null,""]
[422240,"DIVERSE SMÅROLLER",null,null,null,null,""]
[422245,"LESEPRØVER",null,null,null,null,""]
[422246,"OVERTID",null,null,null,null,""]
[422247,"REISE/VENTEDAGER",null,null,null,null,""]
[422250,"DANSERE",null,null,null,null,""]
[422264,"STAND-INS/DOUBLES",null,null,null,null,""]
[422265,"STUNTS",null,null,null,null,""]
[422270,"STATISTER",null,null,null,null,""]
[422271,"FOLKEMENGDER",null,null,null,null,""]
[422280,"SKUESPILLERE, ETTERSYNK",null,null,null,null,""]
[422281,"SKUESPILLERE, DUBBING",null,null,null,null,""]
[422282,"SKUESPILLERE, SPEAKER",null,null,null,null,""]
[422283,"STATISTER, ETTERSYNK/EFFEKT",null,null,null,null,{"$f":"IF(E637<>C637,C637-E637,\"\")","v":""}]
[422293,"FRIKJØP REPRISE TV-DRAMA",null,null,null,null,""]
[424095,"SOSIALE UTGIFTER",null,null,null,null,""]
[427210,"SPESIALTRENING",null,null,null,null,""]
[".",null,{"$f":"SUM(C586:C640)","v":0},null,0,null,{"$f":"SUM(G586:G640)","v":0}]
[]
["44 REISER/TRANSPORT"]
[442410,"TRANSPORTANSVARLIG",null,null,null,null,{"$f":"IF(E644<>C644,C644-E644,\"\")","v":""}]
[442411,"- OVERTID TRANSPORTANSVARLIG",null,null,null,null,""]
[442426,"SJÅFØRER",null,null,null,null,""]
[442427,"- OVERTID SJÅFØRER",null,null,null,null,""]
[444092,"TARIFFJUSTERINGER",null,null,null,null,""]
[444095,"SOSIALE UTGIFTER",null,null,null,null,""]
[449070,"REISEUTGIFTER",null,null,null,null,""]
[449072,"HOTELLOPPHOLD",null,null,null,null,""]
[449073,"DAGPENGER/DIETTER",null,null,null,null,""]
[449081,"LEIDE BILER",null,null,null,null,""]
[449082,"SKADER LEIDE BILER",null,null,null,null,""]
[449083,"BENSIN/OLJE ETC.",null,null,null,null,""]
[449084,"PARKERING/BOM/FERGER",null,null,null,null,""]
[449085,"BILGODTGJØRELSE",null,null,null,null,""]
[449090,"LEID TRANSPORT",null,null,null,null,""]
[449091,"LEIE AV HELIKOPTER/FLY",null,null,null,null,""]
[449092,"LEIE BÅT/SNØSCOOTER ETC.",null,null,null,null,""]
[449093,"TAXI/BUDBIL",null,null,null,null,""]
[449096,"STATISTTRANSPORT",null,null,null,null,""]
[449098,"FRAKT/SPEDISJON",null,null,null,null,""]
[449099,"CARNET",null,null,null,null,""]
[".",null,{"$f":"SUM(C644:C664)","v":0},null,0,null,{"$f":"SUM(G644:G664)","v":0}]
[]
["51 PRODUKSJON ETTERARBEID"]
[511116,"PROSJEKTLEDER/LINE PRODUCER",null,null,null,null,{"$f":"IF(E668<>C668,C668-E668,\"\")","v":""}]
[511120,"PRODUKSJONSLEDER",null,null,null,null,""]
[511126,"PRODUKSJONSSEKRETÆR",null,null,null,null,""]
[511127,"- OVERTID PROD. SEKRETÆR",null,null,null,null,""]
[511160,"ETTERARBEIDSKOORDINATOR",null,null,null,null,""]
[511161,"- OVERTID ETTERARB. KOORDINATOR",null,null,null,null,""]
[514090,"ANNET PERSONALE",null,null,null,null,""]
[514091,"- OVERTID ANNET PERSONALE",null,null,null,null,""]
[514092,"TARIFFJUSTERINGER",null,null,null,null,""]
[514095,"SOSIALE UTGIFTER",null,null,null,null,""]
[516150,"STOCKSHOTS",null,null,null,null,""]
[516151,"DIALOGLISTER FOR ETTERSYNK",null,null,null,null,""]
[516152,"TEKSTING/OVERSETT./TILRETTEL",null,null,null,null,""]
[516153,"DESIGN FOR-/ETTERTEKSTER",null,null,null,null,""]
[519010,"LEIE KONTORER",null,null,null,null,""]
[519011,"LEIE LAGER",null,null,null,null,""]
[519013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,""]
[519020,"KJØP KONTORINNVENTAR/UTSTYR",null,null,null,null,""]
[519021,"LEIE KONTORINNVENTAR/UTSTYR",null,null,null,null,""]
[519022,"KONTORREKVISITA",null,null,null,null,""]
[519023,"DATAUTSTYR",null,null,null,null,""]
[519025,"PROGRAMVARE",null,null,null,null,""]
[519027,"FORBRUKSMATERIELL",null,null,null,null,""]
[519029,"MANGFOLDIGGJØRING",null,null,null,null,""]
[519030,"TELEFON/PORTO",null,null,null,null,""]
[519064,"LEIE PERSONLIG UTSTYR",null,null,null,null,""]
[519069,"ANDRE KOSTNADER",null,null,null,null,""]
[519070,"REISEUTGIFTER",null,null,null,null,""]
[519072,"HOTELLOPPHOLD",null,null,null,null,""]
[519073,"DAGPENGER/DIETTER",null,null,null,null,""]
[519077,"MAT V/OVERTID",null,null,null,null,""]
[519078,"MØTEKOSTNADER",null,null,null,null,""]
[519081,"LEIDE BILER",null,null,null,null,""]
[519082,"SKADER LEIDE BILER",null,null,null,null,""]
[519083,"BENSIN/OLJE ETC.",null,null,null,null,""]
[519084,"PARKERING/BOM/FERGER",null,null,null,null,""]
[519085,"BILGODTGJØRELSE",null,null,null,null,""]
[519090,"LEID TRANSPORT",null,null,null,null,""]
[519093,"TAXI/BUDBIL",null,null,null,null,""]
[519098,"FRAKT/SPEDISJON",null,null,null,null,""]
[".",null,{"$f":"SUM(C668:C707)","v":0},null,0,null,{"$f":"SUM(G668:G707)","v":0}]
[]
["52 KLIPP"]
[523110,"KLIPPER",null,null,null,null,{"$f":"IF(E711<>C711,C711-E711,\"\")","v":""}]
[523111,"- OVERTID KLIPPER",null,null,null,null,""]
[523114,"KLIPPEKONSULENT",null,null,null,null,""]
[523115,"- OVERTID KLIPPEKONSULENT",null,null,null,null,""]
[523120,"KLIPPEASSISTENT",null,null,null,null,""]
[523121,"- OVERTID KLIPPEASSISTENT",null,null,null,null,""]
[523122,"KLIPPETEKNIKER",null,null,null,null,""]
[523123,"- OVERTID KLIPPETEKNIKER",null,null,null,null,""]
[523124,"LOGGER/OPPSYNKER",null,null,null,null,""]
[523125,"- OVERTID LOGGER/OPPSYNKER",null,null,null,null,""]
[524092,"TARIFFJUSTERINGER",null,null,null,null,""]
[524095,"SOSIALE UTGIFTER",null,null,null,null,""]
[528110,"KLIPPEROM",null,null,null,null,""]
[528120,"DIGITAL OFF-LINE REDIGERING",null,null,null,null,""]
[528128,"UTSTYR LOGGING/INNLASTING",null,null,null,null,""]
[528130,"ANNET KLIPPEROMSUTSTYR",null,null,null,null,""]
[528132,"HARDDISKER",null,null,null,null,""]
[529011,"LEIE LAGER",null,null,null,null,""]
[529013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,""]
[529027,"FORBRUKSMATERIELL",null,null,null,null,""]
[529050,"LAGER-/TRANSPORTMATERIELL",null,null,null,null,""]
[529069,"ANDRE KOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C711:C732)","v":0},null,0,null,{"$f":"SUM(G711:G732)","v":0}]
[]
["53 LYDETTERARBEID"]
[533210,"LYDDESIGNER",null,null,null,null,{"$f":"IF(E736<>C736,C736-E736,\"\")","v":""}]
[533211,"- OVERTID LYDDESIGNER",null,null,null,null,""]
[533212,"LYDSJEF, ETTERARBEID",null,null,null,null,""]
[533213,"- OVERTID LYDSJEF ETTERARBEID",null,null,null,null,""]
[533214,"LYDMESTER",null,null,null,null,""]
[533215,"- OVERTID LYDMESTER",null,null,null,null,""]
[533220,"LYDLEGGER DIALOG",null,null,null,null,""]
[533221,"- OVERTID LYDLEGGER DIALOG",null,null,null,null,""]
[533222,"LYDLEGGER EFFEKTER",null,null,null,null,""]
[533223,"- OVERTID LYDLEGGER EFFEKTER",null,null,null,null,""]
[533224,"LYDASSISTENT",null,null,null,null,""]
[533225,"- OVERTID LYDASSISTENT",null,null,null,null,""]
[533230,"FOLEY ARTIST",null,null,null,null,""]
[533231,"- OVERTID FOLEY ARTIST",null,null,null,null,""]
[533240,"STUDIOTEKNIKER",null,null,null,null,""]
[533241,"- OVERTID STUDIOTEKNIKER",null,null,null,null,""]
[533250,"MIKSER",null,null,null,null,""]
[533251,"- OVERTID MIKSER",null,null,null,null,""]
[534092,"TARIFFJUSTERINGER",null,null,null,null,""]
[534095,"SOSIALE UTGIFTER",null,null,null,null,""]
[538201,"LYDETTERARBEID, ANBUD",null,null,null,null,""]
[538220,"OVERSPILLING ETTERARBEID",null,null,null,null,""]
[538232,"MO DISKER",null,null,null,null,""]
[538233,"DIGITALTAPE",null,null,null,null,""]
[538239,"ANDRE LAGRINGSMEDIA",null,null,null,null,""]
[538240,"OPPTAKSUTS./REKV. EFFEKTER",null,null,null,null,""]
[538250,"KJØP EFFEKTER",null,null,null,null,""]
[538260,"STUDIO DIALOGETTERSYNK",null,null,null,null,""]
[538261,"STUDIO EFFEKTETTERSYNK",null,null,null,null,""]
[538264,"DIGITAL LYDSUITE",null,null,null,null,""]
[538266,"STUDIO MIX",null,null,null,null,""]
[538270,"I-BÅND",null,null,null,null,""]
[538280,"DOLBYAVGIFT",null,null,null,null,""]
[538281,"AVGIFT DTS/SONY DSSD",null,null,null,null,""]
[539027,"FORBRUKSMATERIELL",null,null,null,null,""]
[539069,"ANDRE KOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C736:C771)","v":0},null,0,null,{"$f":"SUM(G736:G771)","v":0}]
[]
["54 MUSIKK"]
[543310,"KOMPONIST",null,null,null,null,{"$f":"IF(E775<>C775,C775-E775,\"\")","v":""}]
[543312,"MUSIKKONSULENT",null,null,null,null,""]
[543314,"ARRANGØR",null,null,null,null,""]
[543320,"DIRIGENT",null,null,null,null,""]
[543321,"MUSIKERE",null,null,null,null,""]
[543322,"SANGERE",null,null,null,null,""]
[543323,"SOLISTER",null,null,null,null,""]
[544095,"SOSIALE UTGIFTER",null,null,null,null,""]
[548301,"MUSIKK, ANBUD",null,null,null,null,""]
[548320,"PRØVELOKALER",null,null,null,null,""]
[548321,"MUSIKKSTUDIO OPPTAK",null,null,null,null,""]
[548322,"MUSIKKSTUDIO MIX",null,null,null,null,""]
[548330,"INSTRUMENTLEIE",null,null,null,null,""]
[548350,"NOTEMATERIELL/KOPIERING",null,null,null,null,""]
[548351,"REFERANSEMUSIKK",null,null,null,null,""]
[548380,"ARKIVMUSIKK/RETTIGHETER",null,null,null,null,""]
[548390,"TONOAVGIFT",null,null,null,null,""]
[548391,"AVG. FOND FOR UTØV. KUNSTN.",null,null,null,null,""]
[548392,"ANDRE MUSIKKAVGIFTER",null,null,null,null,""]
[549027,"FORBRUKSMATERIELL",null,null,null,null,""]
[549069,"ANDRE KOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C775:C795)","v":0},null,0,null,{"$f":"SUM(G775:G795)","v":0}]
[]
["55 DIGITALE EFFEKTER"]
[553410,"DFX SUPERVISOR",null,null,null,null,{"$f":"IF(E799<>C799,C799-E799,\"\")","v":""}]
[553411,"- OVERTID DFX SUPERVISOR",null,null,null,null,""]
[553420,"DFX PERSONALE",null,null,null,null,""]
[553421,"- OVERTID DFX PERSONALE",null,null,null,null,""]
[554092,"TARIFFJUSTERINGER",null,null,null,null,""]
[554095,"SOSIALE UTGIFTER",null,null,null,null,""]
[558401,"DFX ANBUD",null,null,null,null,""]
[558420,"DFX UTSTYR",null,null,null,null,""]
[558421,"DFX ARBEIDSSTASJON 1",null,null,null,null,""]
[558422,"DFX ARBEIDSSTASJON 2",null,null,null,null,""]
[558430,"3-D MODELLERING",null,null,null,null,""]
[558571,"DIGITALSCANNING",null,null,null,null,""]
[558580,"FILMRECORDER",null,null,null,null,""]
[559010,"LEIE KONTORER",null,null,null,null,""]
[559011,"LEIE LAGER",null,null,null,null,""]
[559013,"PRØVEKINO/VIDEOPROJEKSJON",null,null,null,null,""]
[559020,"KJØP KONTORINNVENTAR/UTSTYR",null,null,null,null,""]
[559021,"LEIE KONTORINNVENTAR/UTSTYR",null,null,null,null,""]
[559022,"KONTORREKVISITA",null,null,null,null,""]
[559023,"DATAUTSTYR",null,null,null,null,""]
[559024,"SERVICE DATAUTSTYR",null,null,null,null,""]
[559025,"PROGRAMVARE",null,null,null,null,""]
[559026,"SERVICE PROGRAMVARE",null,null,null,null,""]
[559027,"FORBRUKSMATERIELL",null,null,null,null,""]
[559029,"MANGFOLDIGGJØRING",null,null,null,null,""]
[559069,"ANDRE KOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C799:C824)","v":0},null,0,null,{"$f":"SUM(G799:G824)","v":0}]
[]
["56 BILDE ETTERARBEID / LABORATORIUM"]
[568501,"LABORATORIUM, ANBUD",null,null,null,null,{"$f":"IF(E828<>C828,C828-E828,\"\")","v":""}]
[568510,"TESTER",null,null,null,null,""]
[568511,"FRAMKALLING",null,null,null,null,""]
[568514,"LOGG AV NEGATIV",null,null,null,null,""]
[568515,"SCANNING TIL OFFLINE",null,null,null,null,{"$f":"IF(E832<>C832,C832-E832,\"\")","v":""}]
[568516,"OPPLAST FTP",null,null,null,null,""]
[568520,"HD SCANNING",null,null,null,null,""]
[568521,"CONFORM",null,null,null,null,""]
[568522,"SPLITCHECK",null,null,null,null,""]
[568530,"INNLAST ONLINE",null,null,null,null,""]
[568532,"ONLINE DESPOTTING",null,null,null,null,""]
[568533,"ONLINE RETUSJ",null,null,null,null,""]
[568536,"ONLINE TEKSTER",null,null,null,null,""]
[568537,"ONLINE DFX",null,null,null,null,""]
[568539,"ANDRE ONLINE KOSTNADER",null,null,null,null,""]
[568542,"LYSSETTING/GRADING",null,null,null,null,""]
[568544,"LYSSETTING/GRADING TV/DVD",null,null,null,null,""]
[568551,"GRAFISK ARBEID TEKSTER",null,null,null,null,""]
[568553,"UTKOPIERING TIL MIX/TEKSTING",null,null,null,null,""]
[568554,"TEKSTING",null,null,null,null,""]
[568557,"LYD LAYBACK",null,null,null,null,""]
[568560,"HDSR MASTER 24 bps",null,null,null,null,""]
[568561,"HDSR MASTER 25 bps",null,null,null,null,""]
[568562,"DIGIBETA TV MASTER",null,null,null,null,""]
[568563,"DCP MASTER 2 D",null,null,null,null,""]
[568564,"DCP MASTER 3 D",null,null,null,null,""]
[568566,"SENDEMASTER TV",null,null,null,null,""]
[568568,"LTO MASTER BACKUP",null,null,null,null,""]
[568569,"PÅSYNSKOPIER",null,null,null,null,""]
[568570,"FILMRECORDER",null,null,null,null,""]
[568571,"KONTROLLKOPI",null,null,null,null,""]
[568573,"MASTER POSITIV",null,null,null,null,""]
[568574,"INTERNEGATIV",null,null,null,null,""]
[568575,"LYSSETTING INTERNEGATIV",null,null,null,null,""]
[568577,"LYDNEGATIV",null,null,null,null,""]
[568580,"TRAILER/TEASER",null,null,null,null,""]
[568591,"SERVERLEIE",null,null,null,null,""]
[568592,"HARDDISKER",null,null,null,null,""]
[568594,"BÅNDMASKINER",null,null,null,null,""]
[568595,"TAPE",null,null,null,null,""]
[568597,"KINOLEIE",null,null,null,null,""]
[568598,"KOORDINERING",null,null,null,null,""]
[568599,"ANDRE LAB. KOSTNADER",null,null,null,null,""]
[".",null,{"$f":"SUM(C828:C870)","v":0},null,0,null,{"$f":"SUM(G828:G870)","v":0}]
[]
["61 ADMINISTRASJON"]
[611110,"PRODUSENT",null,null,null,null,{"$f":"IF(E874<>C874,C874-E874,\"\")","v":""}]
[611112,"UTØVENDE PRODUSENT",null,null,null,null,""]
[611114,"CO-PRODUSENT",null,null,null,null,""]
[613720,"PRESSEMEDARBEIDER, OPPTAK",null,null,null,null,""]
[614090,"ANNET PERSONALE",null,null,null,null,""]
[614091,"- OVERTID ANNET PERSONALE",null,null,null,null,""]
[614092,"TARIFFJUSTERINGER",null,null,null,null,""]
[614095,"SOSIALE UTGIFTER",null,null,null,null,""]
[618610,"ADMINISTRASJONSGODTGJØRELSE",null,null,null,null,""]
[618620,"REGNSKAP",null,null,null,null,""]
[618621,"REVISJON",null,null,null,null,""]
[618622,"JURIDISK ASSISTANSE",null,null,null,null,""]
[618625,"COLLECTING AGENT",null,null,null,null,""]
[618640,"DIV. BANKOMKOSTNINGER",null,null,null,null,""]
[618641,"AGIO",null,null,null,null,""]
[618642,"RENTEINNTEKTER",null,null,null,null,""]
[618643,"RENTEUTGIFTER",null,null,null,null,""]
[618670,"AVGIFT TIL FORENINGER",null,null,null,null,""]
[618672,"NORWACO",null,null,null,null,""]
[618675,"OBL. TJENESTEPENSJON",null,null,null,null,""]
[618680,"NEGATIVFORSIKRING",null,null,null,null,""]
[618681,"INDEMNITYFORSIKRING",null,null,null,null,""]
[618682,"ANSVARFORSIKRING",null,null,null,null,""]
[618683,"BRANNFORSIKRING",null,null,null,null,""]
[618684,"YRKESSKADEFORSIKRING",null,null,null,null,""]
[618685,"REISEFORSIKRING",null,null,null,null,""]
[618686,"KOSTYME/REKVISITTFORSIKRING",null,null,null,null,""]
[618687,"FERDIGGJØRINGSGARANTI",null,null,null,null,""]
[618688,"LEGEUNDERSØKELSER",null,null,null,null,{"$f":"IF(E902<>C902,C902-E902,\"\")","v":""}]
[618689,"ANDRE FORSIKRINGER",null,null,null,null,""]
[618725,"TEASER",null,null,null,null,""]
[618726,"LANS. MATR. UNDER OPPTAK",null,null,null,null,""]
[618727,"TEASER PLAKAT",null,null,null,null,""]
[619010,"LEIE KONTORER",null,null,null,null,""]
[619020,"KJØP KONTORINNVENTAR/UTSTYR",null,null,null,null,""]
[619021,"LEIE KONTORINNVENTAR/UTSTYR",null,null,null,null,""]
[619022,"KONTORREKVISITA",null,null,null,null,""]
[619023,"DATAUTSTYR",null,null,null,null,""]
[619025,"PROGRAMVARE",null,null,null,null,""]
[619029,"MANGFOLDIGGJØRING",null,null,null,null,""]
[619030,"TELEFON/PORTO",null,null,null,null,""]
[619064,"LEIE PERSONLIG UTSTYR",null,null,null,null,""]
[619069,"ANDRE KOSTNADER",null,null,null,null,""]
[619070,"REISEUTGIFTER",null,null,null,null,""]
[619072,"HOTELLOPPHOLD",null,null,null,null,""]
[619073,"DAGPENGER/DIETTER",null,null,null,null,""]
[619077,"MAT V/OVERTID",null,null,null,null,""]
[619078,"MØTEKOSTNADER",null,null,null,null,""]
[619081,"LEIDE BILER",null,null,null,null,""]
[619082,"SKADER LEIDE BILER",null,null,null,null,""]
[619083,"BENSIN/OLJE ETC.",null,null,null,null,""]
[619084,"PARKERING/BOM/FERGER",null,null,null,null,""]
[619085,"BILGODTGJØRELSE",null,null,null,null,""]
[619090,"LEID TRANSPORT",null,null,null,null,""]
[619093,"TAXI/BUDBIL",null,null,null,null,""]
[619098,"FRAKT/SPEDISJON",null,null,null,null,""]
[".",null,{"$f":"SUM(C874:C929)","v":0},null,0,null,{"$f":"SUM(G874:G929)","v":0}]
[]
["62 UFORUTSETTE UTGIFTER"]
[628699,"UFORUTSETTE UTGIFTER",null,null,null,null,{"$f":"IF(E933<>C933,C933-E933,\"\")","v":""}]
[".",null,{"$f":"SUM(C933:C933)","v":0},null,0,null,{"$f":"SUM(G933:G933)","v":0}]

{"sheet":"LISTE","index":12,"n_rows":41,"n_cols":7,"rows_kept":41,"cut":false,"hidden":true,"merged":[]}
[null,"Liste",null,null,"Koblet celle"]
[1,"    FORSIDE","FOR","Indexnummer for valgt \"Gå til\":",1,"=område:",{"$f":"INDEX(C5:C29,E2)","v":"start"}]
[2,"    FORUTSETNINGER","PRE","Indexnummer for valgt \"Skriv ut\":",19,"=område:",{"$f":"INDEX(C6:C29,E3)","v":"UT_53"}]
[3,"    SAMMENDRAG","SAM"]
[4,"Velg her","start"]
[5,"10 MANUSKRIPTUTVIKLING","UT_10"]
[6,"11 PROSJEKTUTVIKLING","UT_11"]
[7,"21 FORARBEID","UT_21"]
[8,"31 PRODUKSJON","UT_31"]
[9,"32 REGI","UT_32"]
[10,"33 DEKOR","UT_33"]
[11,"34 REKVISITTER","UT_34"]
[12,"35 SPECIAL EFFECTS","UT_35"]
[13,"36 KOSTYME","UT_36"]
[14,"37 SMINKE","UT_37"]
[15,"38 FOTO","UT_38"]
[16,"39 LYS","UT_39"]
[17,"40 GRIP","UT_40"]
[18,"41 OPPTAKSLYD","UT_41"]
[19,"42 SKUESPILLERE","UT_42"]
[20,"44 REISER/TRANSPORT","UT_44"]
[21,"51 PRODUKSJON ETTERARB.","UT_51"]
[22,"52 KLIPP","UT_52"]
[23,"53 LYDETTERARBEID","UT_53"]
[24,"54 MUSIKK","UT_54"]
[25,"55 DIGITALE EFFEKTER","UT_55"]
[26,"56 LABORATORIUM","UT_56"]
[27,"61 ADMINISTRASJON","UT_61"]
[28,"62 UFORUTSETTE UTGIFTER","UT_62"]
[29]
[]
[]
[null,"Verdier for utskriftsboks"]
[null,"Kalkyle",false,"nokalk"]
[null,"Forside",false,"nofor"]
[null,"Premisser",false,"nopre"]
[null,"Sammendrag",false,"nosam"]
[null,"Estimat",false,"skkalk"]
[null,"Estimat sammendrag",false,"sksam"]
[null,"Likviditetsplan",false,"likvid"]
[null,"Rapport",false,"rapp"]